DaikokutenbussanDAIKOKUTENBUSSAN CO.,LTD.2791東証プライム小売業FY ending May 2026, consolidated, J-GAAP

What does Daikokutenbussan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11B
Capex
¥26.3B
of revenue 8.2%
Free cash flow
-¥15.3B
Returned to shareholders
¥3.54B
of net income: 98%
Dividend per share
¥39
Payout ratio (reported)
14.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.6B
Operating cash flow¥11B
Cash conversion (operating CF ÷ operating income)
207.9%
Cash vs. profit gap
¥7.41B(純利益の 205.7%)
Shareholder returns
of net income 98.3%
Shareholder payments — dividends
of net income 15.0%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
242.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11B
FY ending May 2022: ¥10.4B¥10.4BFY ending May 2023: ¥7.61B¥7.61BFY ending May 2024: ¥21.4B¥21.4BFY ending May 2025: ¥11.4B¥11.4BFY ending May 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Free cash flow-¥15.3B
FY ending May 2022: ¥425M¥425MFY ending May 2023: -¥9.84B-¥9.84BFY ending May 2024: ¥8.98B¥8.98BFY ending May 2025: -¥4.86B-¥4.86BFY ending May 2026: -¥15.3B-¥15.3BFY22FY23FY24FY25FY26
Net income¥3.6B
FY ending May 2022: ¥5.62B¥5.62BFY ending May 2023: ¥3.12B¥3.12BFY ending May 2024: ¥6.31B¥6.31BFY ending May 2025: ¥6.77B¥6.77BFY ending May 2026: ¥3.6B¥3.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/06/01-2026/05/31)

    ID S100YYHK2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/06/01-2025/05/31)

    ID S100WK2E2025-08-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2023/06/01-2024/05/31)

    ID S100UH8F2024-10-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/06/01-2023/05/31)

    ID S100RQXL2023-08-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年6月1日-令和4年5月31日)

    ID S100P2J92022-08-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年6月1日-令和3年5月31日)

    ID S100MC1N2021-08-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.