Daito ChemixDaito Chemix Corporation4366東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Daito Chemix revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +4.5% from the prior year, operating profit +2.8%.

Five-year trend

Revenue¥19.5B
FY ending Mar 2022: ¥16.1B¥16.1BFY ending Mar 2023: ¥16.4B¥16.4BFY ending Mar 2024: ¥15.8B¥15.8BFY ending Mar 2025: ¥18.6B¥18.6BFY ending Mar 2026: ¥19.5B¥19.5BFY22FY23FY24FY25FY26
Operating income¥872M
FY ending Mar 2022: ¥1.76B¥1.76BFY ending Mar 2023: ¥1.28B¥1.28BFY ending Mar 2024: ¥776M¥776MFY ending Mar 2025: ¥848M¥848MFY ending Mar 2026: ¥872M¥872MFY22FY23FY24FY25FY26
Operating margin4.5%
FY ending Mar 2022: 10.9%10.9%FY ending Mar 2023: 7.8%7.8%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 4.5%4.5%FY ending Mar 2026: 4.5%4.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover0.73×
ROA3.0%
ROA3.0%
Financial leverage1.90×
ROE5.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 9.8%9.8%2023: 5.6%5.6%2025: 4.4%4.4%2026: 4.1%4.1%2223242526
Asset turnover0.73×
2022: 0.75×0.75×2023: 0.71×0.71×2025: 0.76×0.76×2026: 0.73×0.73×2223242526
ROA3.0%
2022: 7.4%7.4%2023: 4.0%4.0%2024: -4.0%-4.0%2025: 3.3%3.3%2026: 3.0%3.0%2223242526
Financial leverage1.90×
2022: 1.62×1.62×2023: 1.69×1.69×2025: 1.85×1.85×2026: 1.90×1.90×2223242526
ROE5.6%
2022: 11.9%11.9%2023: 6.7%6.7%2025: 6.2%6.2%2026: 5.6%5.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.8%0.75×7.4%1.62×11.9%
20235.6%0.71×4.0%1.69×6.7%
2024——×-4.0%—×—
20254.4%0.76×3.3%1.85×6.2%
20264.1%0.73×3.0%1.90×5.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.4%
2021: 38.9%38.9%2022: 40.9%40.9%2023: 55.7%55.7%2024: 57.6%57.6%2025: 45.0%45.0%2026: 46.4%46.4%212223242526
PPE ÷ total assets31.4%
2021: 28.9%28.9%2022: 30.6%30.6%2023: 36.9%36.9%2024: 36.4%36.4%2025: 34.4%34.4%2026: 31.4%31.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.21B
2021: ¥1B¥1B2022: ¥1.1B¥1.1B2023: ¥1.15B¥1.15B2024: ¥1.13B¥1.13B2025: ¥1.13B¥1.13B2026: ¥1.21B¥1.21B212223242526
R&D / revenue6.2%
2021: 7.1%7.1%2022: 6.8%6.8%2023: 7.0%7.0%2024: 7.1%7.1%2025: 6.1%6.1%2026: 6.2%6.2%212223242526
Receivable days—
2021: 98d98d212223242526
Payable days49d
2021: 37d37d2022: 41d41d2023: 38d38d2024: 30d30d2025: 37d37d2026: 49d49d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,13416,37715,81118,64419,476
Cost of revenue13,20513,94213,91116,57117,258
Gross profit2,9292,4341,9002,0732,218
SG&A1,1651,1501,1241,2251,345
Operating income1,7631,283776848872
Pretax income1,7511,291-6788531,013
Income tax16836832733222
Net income attributable to owners1,583922-1,005820791
Operating margin10.9%7.8%4.9%4.5%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 31%
0%
Investment securities 14%
Other assets 38%

Funding

8%
Interest-bearing debt 17%
Other liabilities 18%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.42B¥2.39B¥2.25B¥2.77B¥4.85B
Total assets¥21.5B¥24.7B¥25B¥24.3B¥28.8B
Net assets¥14.3B¥15.2B¥14.5B¥14.9B¥16.4B
Share capital¥2.9B¥2.9B¥2.9B¥2.9B¥2.9B
Property, plant and equipment¥6.6B¥9.12B¥9.11B¥8.38B¥9.03B
Intangible assets excluding goodwill¥86M¥117M¥135M¥107M¥110M
Investment securities¥2.87B¥3.01B¥2.65B¥2.1B¥3.88B
Current assets¥11.8B¥12.3B¥13B¥13.5B¥15.6B
Current liabilities¥4.91B¥6.48B¥5.95B¥6.3B¥8.3B
Trade payables¥1.49B¥1.46B¥1.16B¥1.68B¥2.32B
Short-term borrowings¥900M¥700M¥1.43B¥1.52B¥1.5B
Long-term borrowings¥1.93B¥1.83B¥2.69B¥2.13B¥3.36B
Bonds¥268M¥909M¥627M¥400M¥200M
Interest-bearing debt¥3.1Bderived¥3.44Bderived¥4.74Bderived¥4.05Bderived¥5.06Bderived
Total liabilities¥7.25B¥9.52B¥10.4B¥9.47B¥12.4B
Equity attributable to owners of parent¥13.3B¥14.1B¥13B¥13.7B¥14.3B
Retained earnings¥6.23B¥7.01B¥5.89B¥6.6B¥7.27B
Treasury stock-¥249M-¥249M-¥249M-¥249M-¥249M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YGAU2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W11B2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TPE72024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R2HH2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OGU32022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LPLW2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.