Daito PharmaceuticalDaito Pharmaceutical Co., Ltd.4577東証プライム医薬品FY ending May 2026, consolidated, J-GAAP

What does Daito Pharmaceutical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.38B
Capex
¥5.19B
of revenue 10.2%
Free cash flow
¥4.19B
Returned to shareholders
¥2.75B
of net income: 87%
Dividend per share
¥40
Payout ratio (reported)
15.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.16B
Operating cash flow¥9.38B
Cash conversion (operating CF ÷ operating income)
257.8%
Cash vs. profit gap
¥6.22B(純利益の 196.6%)
Shareholder returns
of net income 87.0% · of FCF 65.6%
Shareholder payments — dividends
of net income 35.4% · of FCF 26.7%
CapEx intensity (capex ÷ revenue)
10.2%
Investing CF relative to operating CF
46.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.38B
FY ending May 2022: ¥4.37B¥4.37BFY ending May 2023: ¥4.16B¥4.16BFY ending May 2024: ¥5.18B¥5.18BFY ending May 2025: ¥5.9B¥5.9BFY ending May 2026: ¥9.38B¥9.38BFY22FY23FY24FY25FY26
Free cash flow¥4.19B
FY ending May 2022: -¥363M-¥363MFY ending May 2023: -¥1.4B-¥1.4BFY ending May 2024: -¥1.09B-¥1.09BFY ending May 2025: -¥1.13B-¥1.13BFY ending May 2026: ¥4.19B¥4.19BFY22FY23FY24FY25FY26
Net income¥3.16B
FY ending May 2022: ¥4.67B¥4.67BFY ending May 2023: ¥3.6B¥3.6BFY ending May 2024: ¥3.29B¥3.29BFY ending May 2025: ¥1.91B¥1.91BFY ending May 2026: ¥3.16B¥3.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/06/01-2026/05/31)

    ID S100YYNI2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/06/01-2025/05/31)

    ID S100WLMY2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/06/01-2024/05/31)

    ID S100UAWW2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/06/01-2023/05/31)

    ID S100RS132023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年6月1日-令和4年5月31日)

    ID S100P2X32022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年6月1日-令和3年5月31日)

    ID S100MCBH2021-08-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.