Daiwa CycleDAIWA CYCLE CO.,LTD.5888東証グロース小売業FY ending Jan 2026, non-consolidated, J-GAAP

What does Daiwa Cycle do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥732.3M
Capex
¥483.9M
of revenue 2.3%
Free cash flow
¥248.3M
Returned to shareholders
¥181.4M
of net income: 19%
Dividend per share
¥70
Payout ratio (reported)
20.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥948.6M
Operating cash flow¥732.3M
Cash conversion (operating CF ÷ operating income)
51.7%
Cash vs. profit gap
-¥216.3M(純利益の -22.8%)
Shareholder returns
of net income 19.1% · of FCF 73.1%
Shareholder payments — dividends
of net income 19.1% · of FCF 72.9%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
173.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥732.3M
FY ending Jan 2023: ¥377.3M¥377.3MFY ending Jan 2024: ¥687.9M¥687.9MFY ending Jan 2025: ¥1.15B¥1.15BFY ending Jan 2026: ¥732.3M¥732.3MFY23FY24FY25FY26
Free cash flow¥248.3M
FY ending Jan 2023: ¥159M¥159MFY ending Jan 2024: ¥380.9M¥380.9MFY ending Jan 2025: ¥856.5M¥856.5MFY ending Jan 2026: ¥248.3M¥248.3MFY23FY24FY25FY26
Net income¥948.6M
FY ending Jan 2023: ¥413.9M¥413.9MFY ending Jan 2024: ¥501.4M¥501.4MFY ending Jan 2025: ¥898.2M¥898.2MFY ending Jan 2026: ¥948.6M¥948.6MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/02/01-2026/01/31)

    ID S100Y0CE2026-04-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/02/01-2025/01/31)

    ID S100VO2D2025-04-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第34期(2023/02/01-2024/01/31)

    ID S100UKM92024-10-23Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.