Daiwa Motor TransportationDaiwa Motor Transportation Co.,Ltd9082東京証券取引所陸運業FY ending Mar 2026, consolidated, J-GAAP

Daiwa Motor Transportation revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +4.5% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥19.9B
FY ending Mar 2022: ¥15.3B¥15.3BFY ending Mar 2023: ¥17.8B¥17.8BFY ending Mar 2024: ¥18.4B¥18.4BFY ending Mar 2025: ¥19B¥19BFY ending Mar 2026: ¥19.9B¥19.9BFY22FY23FY24FY25FY26
Operating income¥384M
FY ending Mar 2022: -¥1.23B-¥1.23BFY ending Mar 2023: ¥80M¥80MFY ending Mar 2024: -¥358M-¥358MFY ending Mar 2025: -¥21M-¥21MFY ending Mar 2026: ¥384M¥384MFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: -8.1%-8.1%FY ending Mar 2023: 0.4%0.4%FY ending Mar 2024: -1.9%-1.9%FY ending Mar 2025: -0.1%-0.1%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover0.67×
ROA0.7%
ROA0.7%
Financial leverage3.29×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 11.9%11.9%2023: 1.0%1.0%2025: 0.7%0.7%2026: 1.1%1.1%2223242526
Asset turnover0.67×
2022: 0.51×0.51×2023: 0.60×0.60×2025: 0.63×0.63×2026: 0.67×0.67×2223242526
ROA0.7%
2022: 6.0%6.0%2023: 0.6%0.6%2024: -1.5%-1.5%2025: 0.4%0.4%2026: 0.7%0.7%2223242526
Financial leverage3.29×
2022: 3.33×3.33×2023: 3.24×3.24×2025: 3.38×3.38×2026: 3.29×3.29×2223242526
ROE2.4%
2022: 20.1%20.1%2023: 1.9%1.9%2025: 1.5%1.5%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.9%0.51×6.0%3.33×20.1%
20231.0%0.60×0.6%3.24×1.9%
2024——×-1.5%—×—
20250.7%0.63×0.4%3.38×1.5%
20261.1%0.67×0.7%3.29×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue103.3%
2021: 157.6%157.6%2022: 112.0%112.0%2023: 95.6%95.6%2024: 103.9%103.9%2025: 101.7%101.7%2026: 103.3%103.3%212223242526
PPE ÷ total assets69.6%
2021: 61.7%61.7%2022: 56.7%56.7%2023: 58.4%58.4%2024: 63.2%63.2%2025: 64.5%64.5%2026: 69.6%69.6%212223242526
Goodwill ÷ parent equity—
2021: 1.4%1.4%212223242526
Goodwill balance—
2021: ¥103M¥103M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 38d38d212223242526
Payable days10d
2021: 9d9d2022: 11d11d2023: 11d11d2024: 10d10d2025: 11d11d2026: 10d10d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,27117,79518,37719,04219,907
Cost of revenue14,77616,06816,88817,30117,429
Gross profit4951,7271,4891,7412,477
SG&A1,7291,6461,8481,7622,093
Operating income-1,23480-358-21384
Pretax income2,66684-307287318
Income tax848-9414515594
Net income attributable to owners1,818177-453132222
Operating margin-8.1%0.4%-1.9%-0.1%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 70%
0%
4%
Other assets 15%

Funding

2%
Other liabilities 66%
Equity 32%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥8.06B¥6.25B¥4.5B¥4.21B¥3.13B
Total assets¥30.2B¥29.2B¥30.2B¥30B¥29.6B
Net assets¥9.3B¥9.47B¥9.24B¥9.26B¥9.57B
Share capital¥525M¥525M¥525M¥525M¥525M
Property, plant and equipment¥17.1B¥17B¥19.1B¥19.4B¥20.6B
Intangible assets excluding goodwill¥207M¥66M¥55M¥49M¥38M
Investment securities¥693M¥802M¥1.26B¥1.11B¥1.3B
Current assets¥11.5B¥10.5B¥9.23B¥8.74B¥6.45B
Current liabilities¥8.31B¥8.2B¥8.05B¥12.8B¥8.08B
Trade payables¥434M¥492M¥485M¥507M¥495M
Short-term borrowings¥4.93B¥5.16B¥5.23B¥9.83B¥5.23B
Long-term borrowings¥8.13B¥7.38B¥8.7B¥3.68B¥7.44B
Total liabilities¥20.9B¥19.7B¥21B¥20.8B¥20B
Non-controlling interests¥44M¥45M¥46M¥46M¥46M
Equity attributable to owners of parent¥9.05B¥9.23B¥8.84B¥8.97B¥9.16B
Retained earnings¥9.53B¥9.65B¥9.16B¥9.23B¥9.41B
Treasury stock-¥1.01B-¥953M-¥854M-¥792M-¥781M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2025/04/01-2026/03/31)

    ID S100YHKH2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(2024/04/01-2025/03/31)

    ID S100W7H02025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2023/04/01-2024/03/31)

    ID S100TVLZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2022/04/01-2023/03/31)

    ID S100R7EN2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第115期(令和3年4月1日-令和4年3月31日)

    ID S100PMVW2022-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(令和2年4月1日-令和3年3月31日)

    ID S100LS6I2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.