Daiwa Securities GroupDaiwa Securities Group Inc.8601東証プライム証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

What does Daiwa Securities Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥439B
Capex
¥111.7B
of revenue 7.6%
Free cash flow
¥327.2B
Returned to shareholders
¥129.9B
of net income: 74%
Dividend per share
¥64
Payout ratio (reported)
85.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥175.3B
Operating cash flow¥439B
Cash conversion (operating CF ÷ operating income)
211.7%
Cash vs. profit gap
¥263.7B(純利益の 150.4%)
Shareholder returns
of net income 74.1% · of FCF 39.7%
Shareholder payments — dividends
of net income 45.6% · of FCF 24.4%
CapEx intensity (capex ÷ revenue)
7.6%
Investing CF relative to operating CF
132.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥439B
FY ending Mar 2022: -¥353.5B-¥353.5BFY ending Mar 2023: -¥183.7B-¥183.7BFY ending Mar 2024: ¥705.1B¥705.1BFY ending Mar 2025: -¥454.1B-¥454.1BFY ending Mar 2026: ¥439B¥439BFY22FY23FY24FY25FY26
Free cash flow¥327.2B
FY ending Mar 2022: -¥439.1B-¥439.1BFY ending Mar 2023: -¥265B-¥265BFY ending Mar 2024: ¥640.6B¥640.6BFY ending Mar 2025: -¥539.4B-¥539.4BFY ending Mar 2026: ¥327.2B¥327.2BFY22FY23FY24FY25FY26
Net income¥175.3B
FY ending Mar 2022: ¥94.9B¥94.9BFY ending Mar 2023: ¥63.9B¥63.9BFY ending Mar 2024: ¥121.6B¥121.6BFY ending Mar 2025: ¥154.4B¥154.4BFY ending Mar 2026: ¥175.3B¥175.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YCMP2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100VYQN2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TQDT2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R8NC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OL762022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LLQZ2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.