Densan System HoldingsDensan System Holdings Co.,Ltd.4072東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Densan System Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.17B
Capex
¥632M
of revenue 0.9%
Free cash flow
¥3.53B
Returned to shareholders
¥863M
of net income: 30%
Dividend per share
¥90
Payout ratio (reported)
51.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.9B
Operating cash flow¥4.17B
Cash conversion (operating CF ÷ operating income)
114.9%
Cash vs. profit gap
¥1.27B(純利益の 43.8%)
Shareholder returns
of net income 29.8% · of FCF 24.4%
Shareholder payments — dividends
of net income 29.8% · of FCF 24.4%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
20.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.17B
FY ending Dec 2021: ¥2.53B¥2.53BFY ending Dec 2022: ¥1.91B¥1.91BFY ending Dec 2023: ¥5.51B¥5.51BFY ending Dec 2024: ¥3.02B¥3.02BFY ending Dec 2025: ¥4.17B¥4.17BFY21FY22FY23FY24FY25
Free cash flow¥3.53B
FY ending Dec 2021: ¥1.92B¥1.92BFY ending Dec 2022: ¥1.34B¥1.34BFY ending Dec 2023: ¥4.68B¥4.68BFY ending Dec 2024: ¥2.4B¥2.4BFY ending Dec 2025: ¥3.53B¥3.53BFY21FY22FY23FY24FY25
Net income¥2.9B
FY ending Dec 2021: ¥1.98B¥1.98BFY ending Dec 2022: ¥2.35B¥2.35BFY ending Dec 2023: ¥2B¥2BFY ending Dec 2024: ¥1.85B¥1.85BFY ending Dec 2025: ¥2.9B¥2.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/01/01-2025/12/31)

    ID S100XSJW2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/01/01-2024/12/31)

    ID S100VFGQ2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/01/01-2023/12/31)

    ID S100T4ON2024-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第2期(2022/01/01-2022/12/31)

    ID S100QUVS2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年1月1日-令和3年12月31日)

    ID S100NR452022-03-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.