DexerialsDexerials Corporation4980東証プライム化学FY ending Mar 2026, consolidated, IFRS

What does Dexerials do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥27.5B
Capex
¥25.2B
of revenue 22.2%
Free cash flow
¥2.31B
Returned to shareholders
¥16.3B
of net income: 58%
Dividend per share
¥58
Payout ratio (reported)
35.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28B
Operating cash flow¥27.5B
Cash conversion (operating CF ÷ operating income)
72.3%
Cash vs. profit gap
-¥465M(純利益の -1.7%)
Shareholder returns
of net income 58.1% · of FCF 705.8%
Shareholder payments — dividends
of net income 36.7% · of FCF 445.9%
CapEx intensity (capex ÷ revenue)
22.2%
Investing CF relative to operating CF
91.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥27.5B
FY ending Mar 2022: ¥25.8B¥25.8BFY ending Mar 2023: ¥21.3B¥21.3BFY ending Mar 2024: ¥28.4B¥28.4BFY ending Mar 2025: ¥40.4B¥40.4BFY ending Mar 2026: ¥27.5B¥27.5BFY22FY23FY24FY25FY26
Free cash flow¥2.31B
FY ending Mar 2022: ¥20.6B¥20.6BFY ending Mar 2023: ¥9.55B¥9.55BFY ending Mar 2024: ¥17.1B¥17.1BFY ending Mar 2025: ¥24.7B¥24.7BFY ending Mar 2026: ¥2.31B¥2.31BFY22FY23FY24FY25FY26
Net income¥28B
FY ending Mar 2022: ¥16.7B¥16.7BFY ending Mar 2023: ¥20.7B¥20.7BFY ending Mar 2024: ¥22.6B¥22.6BFY ending Mar 2025: ¥27.7B¥27.7BFY ending Mar 2026: ¥28B¥28BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YGAR2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W2SD2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TRJF2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100R1PW2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100O9Q62022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年4月1日-令和3年3月31日)

    ID S100LK242021-06-18Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.