D.I.SystemD.I.System Co., Ltd.4421東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does D.I.System do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥299M
Capex
¥186.5M
of revenue 2.6%
Free cash flow
¥112.5M
Returned to shareholders
¥72.5M
of net income: 28%
Dividend per share
¥27
Payout ratio (reported)
36.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥256.2M
Operating cash flow¥299M
Cash conversion (operating CF ÷ operating income)
83.8%
Cash vs. profit gap
¥42.8M(純利益の 16.7%)
Shareholder payments — dividends
of net income 28.3% · of FCF 64.5%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
72.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥299M
FY ending Sep 2021: ¥191.5M¥191.5MFY ending Sep 2022: ¥190.4M¥190.4MFY ending Sep 2023: ¥323.9M¥323.9MFY ending Sep 2024: ¥173.8M¥173.8MFY ending Sep 2025: ¥299M¥299MFY21FY22FY23FY24FY25
Free cash flow¥112.5M
FY ending Sep 2021: ¥171.7M¥171.7MFY ending Sep 2022: ¥185.8M¥185.8MFY ending Sep 2023: ¥314.3M¥314.3MFY ending Sep 2024: ¥115.5M¥115.5MFY ending Sep 2025: ¥112.5M¥112.5MFY21FY22FY23FY24FY25
Net income¥256.2M
FY ending Sep 2021: ¥149.2M¥149.2MFY ending Sep 2022: ¥194.9M¥194.9MFY ending Sep 2023: ¥241M¥241MFY ending Sep 2024: ¥241.8M¥241.8MFY ending Sep 2025: ¥256.2M¥256.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/10/01-2025/09/30)

    ID S100XCIO2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/10/01-2024/09/30)

    ID S100V0LV2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/10/01-2023/09/30)

    ID S100SIBE2023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年10月1日-令和4年9月30日)

    ID S100PUR82022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年10月1日-令和3年9月30日)

    ID S100N3ZB2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年10月1日-令和2年9月30日)

    ID S100KFLV2020-12-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.