DICDIC Corporation4631東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does DIC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥73B
Capex
¥42B
of revenue 4.0%
Free cash flow
¥31B
Returned to shareholders
¥9.5B
of net income: 29%
Dividend per share
¥200
Payout ratio (reported)
96.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥32.4B
Operating cash flow¥73B
Cash conversion (operating CF ÷ operating income)
139.8%
Cash vs. profit gap
¥40.6B(純利益の 125.5%)
Shareholder payments — dividends
of net income 29.4% · of FCF 30.6%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
28.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥73B
FY ending Dec 2021: ¥44.8B¥44.8BFY ending Dec 2022: ¥7.93B¥7.93BFY ending Dec 2023: ¥89.1B¥89.1BFY ending Dec 2024: ¥46.2B¥46.2BFY ending Dec 2025: ¥73B¥73BFY21FY22FY23FY24FY25
Free cash flow¥31B
FY ending Dec 2021: ¥6.17B¥6.17BFY ending Dec 2022: -¥37.5B-¥37.5BFY ending Dec 2023: ¥31B¥31BFY ending Dec 2024: -¥915M-¥915MFY ending Dec 2025: ¥31B¥31BFY21FY22FY23FY24FY25
Net income¥32.4B
FY ending Dec 2021: ¥4.37B¥4.37BFY ending Dec 2022: ¥17.6B¥17.6BFY ending Dec 2023: -¥39.9B-¥39.9BFY ending Dec 2024: ¥21.3B¥21.3BFY ending Dec 2025: ¥32.4B¥32.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2025/01/01-2025/12/31)

    ID S100XS2N2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2024/01/01-2024/12/31)

    ID S100VH8S2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2023/01/01-2023/12/31)

    ID S100T5HO2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2022/01/01-2022/12/31)

    ID S100QH6R2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和3年1月1日-令和3年12月31日)

    ID S100NRJR2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和2年1月1日-令和2年12月31日)

    ID S100L2OV2021-03-30Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.