DIPDIP corporation2379東証プライムサービス業FY ending Feb 2026, consolidated, J-GAAP

DIP revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed -2.7% from the prior year, operating profit -32.0%.

Five-year trend

Revenue¥54.9B
FY ending Feb 2022: ¥39.5B¥39.5BFY ending Feb 2023: ¥49.4B¥49.4BFY ending Feb 2024: ¥53.8B¥53.8BFY ending Feb 2025: ¥56.4B¥56.4BFY ending Feb 2026: ¥54.9B¥54.9BFY22FY23FY24FY25FY26
Operating income¥9.11B
FY ending Feb 2022: ¥5.6B¥5.6BFY ending Feb 2023: ¥11.5B¥11.5BFY ending Feb 2024: ¥12.8B¥12.8BFY ending Feb 2025: ¥13.4B¥13.4BFY ending Feb 2026: ¥9.11B¥9.11BFY22FY23FY24FY25FY26
Operating margin16.6%
FY ending Feb 2022: 14.2%14.2%FY ending Feb 2023: 23.4%23.4%FY ending Feb 2024: 23.7%23.7%FY ending Feb 2025: 23.8%23.8%FY ending Feb 2026: 16.6%16.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.9%
Asset turnover1.09×
ROA11.9%
ROA11.9%
Financial leverage1.39×
ROE16.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.9%
2022: 8.8%8.8%2023: 16.1%16.1%2024: 16.8%16.8%2025: 15.9%15.9%2026: 10.9%10.9%2223242526
Asset turnover1.09×
2022: 0.93×0.93×2023: 1.07×1.07×2024: 1.07×1.07×2025: 1.11×1.11×2026: 1.09×1.09×2223242526
ROA11.9%
2022: 8.2%8.2%2023: 17.1%17.1%2024: 17.9%17.9%2025: 17.7%17.7%2026: 11.9%11.9%2223242526
Financial leverage1.39×
2022: 1.31×1.31×2023: 1.33×1.33×2024: 1.33×1.33×2025: 1.36×1.36×2026: 1.39×1.39×2223242526
ROE16.5%
2022: 10.8%10.8%2023: 22.8%22.8%2024: 23.8%23.8%2025: 24.0%24.0%2026: 16.5%16.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.8%0.93×8.2%1.31×10.8%
202316.1%1.07×17.1%1.33×22.8%
202416.8%1.07×17.9%1.33×23.8%
202515.9%1.11×17.7%1.36×24.0%
202610.9%1.09×11.9%1.39×16.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.3%
2021: 5.2%5.2%2022: 5.0%5.0%2023: 3.8%3.8%2024: 3.8%3.8%2025: 4.7%4.7%2026: 5.3%5.3%212223242526
PPE ÷ total assets5.8%
2021: 4.7%4.7%2022: 4.6%4.6%2023: 3.8%3.8%2024: 4.0%4.0%2025: 5.3%5.3%2026: 5.8%5.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥15.6M
2021: ¥158.4M¥158.4M2022: ¥12M¥12M2024: ¥44.8M¥44.8M2025: ¥50.2M¥50.2M2026: ¥15.6M¥15.6M212223242526
R&D / revenue0.0%
2021: 0.5%0.5%2022: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Receivable days35d
2021: 40d40d2022: 45d45d2023: 41d41d2024: 39d39d2025: 36d36d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue39,51549,35653,78256,38654,853
Cost of revenue4,5455,2735,8255,8826,319
Gross profit34,97044,08247,95750,50448,534
SG&A29,36832,54435,19637,09939,421
Operating income5,60211,53812,76113,4069,113
Pretax income4,99611,17511,98513,0499,085
Income tax1,5113,2382,9384,0973,131
Net income attributable to owners3,4877,9369,0518,9515,956
Operating margin14.2%23.4%23.7%23.8%16.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 10%
6%
Intangibles and goodwill 24%
Investment securities 10%
Other assets 32%

Funding

Other liabilities 26%
Equity 74%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥16.6B¥22B¥16.1B¥15.2B¥9.04B
Total assets¥42.5B¥50.2B¥50.8B¥50.5B¥50B
Net assets¥33B¥38.2B¥39.7B¥36.2B¥37.2B
Share capital¥1.08B¥1.08B¥1.08B¥1.08B¥1.08B
Trade receivables¥4.89B¥5.5B¥5.79B¥5.56B¥5.2B
Property, plant and equipment¥1.96B¥1.88B¥2.04B¥2.67B¥2.88B
Intangible assets excluding goodwill¥7.74B¥8.53B¥9.63B¥11.2B¥12.2B
Investment securities¥5.89B¥7.1B¥5.75B¥5.11B¥4.85B
Current assets¥22.7B¥28.8B¥28.1B¥26.3B¥25.9B
Current liabilities¥8.03B¥10.5B¥9.24B¥11B¥9.35B
Total liabilities¥9.47B¥11.9B¥11.1B¥14.3B¥12.8B
Non-controlling interests¥16.1M¥18M¥16.5M¥13.4M¥11.2M
Equity attributable to owners of parent¥32.4B¥37.1B¥38.8B¥35.7B¥36.6B
Retained earnings¥28.7B¥32.8B¥37.4B¥41.1B¥41.9B
Treasury stock-¥2.07B-¥1.94B-¥7.12B-¥14B-¥13.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/03/01-2026/02/28)

    ID S100Y5102026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/03/01-2025/02/28)

    ID S100VSZG2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/03/01-2024/02/29)

    ID S100THHL2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/03/01-2023/02/28)

    ID S100QTD92023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年3月1日-令和4年2月28日)

    ID S100O4192022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年3月1日-令和3年2月28日)

    ID S100LEY42021-05-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.