DiscoDISCO CORPORATION6146東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Disco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥133.5B
Capex
¥35.2B
of revenue 8.1%
Free cash flow
¥98.3B
Returned to shareholders
¥45.3B
of net income: 33%
Dividend per share
¥505
Payout ratio (reported)
41.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥135.5B
Operating cash flow¥133.5B
Cash conversion (operating CF ÷ operating income)
72.2%
Cash vs. profit gap
-¥1.98B(純利益の -1.5%)
Shareholder payments — dividends
of net income 33.4% · of FCF 46.1%
CapEx intensity (capex ÷ revenue)
8.1%
Investing CF relative to operating CF
101.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥133.5B
FY ending Mar 2022: ¥83.7B¥83.7BFY ending Mar 2023: ¥81.8B¥81.8BFY ending Mar 2024: ¥97.5B¥97.5BFY ending Mar 2025: ¥120.4B¥120.4BFY ending Mar 2026: ¥133.5B¥133.5BFY22FY23FY24FY25FY26
Free cash flow¥98.3B
FY ending Mar 2022: ¥40B¥40BFY ending Mar 2023: ¥67.5B¥67.5BFY ending Mar 2024: ¥81.3B¥81.3BFY ending Mar 2025: ¥53.4B¥53.4BFY ending Mar 2026: ¥98.3B¥98.3BFY22FY23FY24FY25FY26
Net income¥135.5B
FY ending Mar 2022: ¥66.2B¥66.2BFY ending Mar 2023: ¥82.9B¥82.9BFY ending Mar 2024: ¥84.2B¥84.2BFY ending Mar 2025: ¥123.9B¥123.9BFY ending Mar 2026: ¥135.5B¥135.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YC6I2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W0JY2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TNLG2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R3892023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OJ7R2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LQKR2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.