Dive GroupDive Group inc.151A東証グロースサービス業FY ending Jun 2025, non-consolidated, J-GAAP

What does Dive Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥268.4M
Capex
¥181.9M
of revenue 1.3%
Free cash flow
¥86.5M
Returned to shareholders
¥101M
of net income: 22%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥454.6M
Operating cash flow¥268.4M
Cash conversion (operating CF ÷ operating income)
35.5%
Cash vs. profit gap
-¥186.2M(純利益の -41.0%)
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
78.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥268.4M
FY ending Jun 2023: ¥587.9M¥587.9MFY ending Jun 2024: ¥626.2M¥626.2MFY ending Jun 2025: ¥268.4M¥268.4MFY23FY24FY25
Free cash flow¥86.5M
FY ending Jun 2023: ¥414.7M¥414.7MFY ending Jun 2024: -¥25.3M-¥25.3MFY ending Jun 2025: ¥86.5M¥86.5MFY23FY24FY25
Net income¥454.6M
FY ending Jun 2023: ¥168.3M¥168.3MFY ending Jun 2024: ¥321M¥321MFY ending Jun 2025: ¥454.6M¥454.6MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/07/01-2025/06/30)

    ID S100WQCJ2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/07/01-2024/06/30)

    ID S100UFJQ2024-09-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.