Daiichi Kigenso Kagaku KogyoDAIICHI KIGENSO KAGAKU KOGYO CO.,LTD.4082東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Daiichi Kigenso Kagaku Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.16B
Capex
¥1.82B
of revenue 5.1%
Free cash flow
¥3.33B
Returned to shareholders
¥997M
of net income: 40%
Dividend per share
¥28
Payout ratio (reported)
26.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.51B
Operating cash flow¥5.16B
Cash conversion (operating CF ÷ operating income)
148.2%
Cash vs. profit gap
¥2.64B(純利益の 105.1%)
Shareholder returns
of net income 39.7% · of FCF 29.9%
Shareholder payments — dividends
of net income 27.0% · of FCF 20.3%
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
28.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.16B
FY ending Mar 2022: ¥3.23B¥3.23BFY ending Mar 2023: ¥3.89B¥3.89BFY ending Mar 2024: ¥5.31B¥5.31BFY ending Mar 2025: ¥3.5B¥3.5BFY ending Mar 2026: ¥5.16B¥5.16BFY22FY23FY24FY25FY26
Free cash flow¥3.33B
FY ending Mar 2022: -¥561.6M-¥561.6MFY ending Mar 2023: -¥526M-¥526MFY ending Mar 2024: ¥927M¥927MFY ending Mar 2025: ¥1.87B¥1.87BFY ending Mar 2026: ¥3.33B¥3.33BFY22FY23FY24FY25FY26
Net income¥2.51B
FY ending Mar 2022: ¥1.85B¥1.85BFY ending Mar 2023: ¥4.02B¥4.02BFY ending Mar 2024: ¥1.14B¥1.14BFY ending Mar 2025: ¥792M¥792MFY ending Mar 2026: ¥2.51B¥2.51BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100Y9OW2026-06-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100WCDG2025-07-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TO5A2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R1RD2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OE1D2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LM6R2021-06-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.