DLEDLE Inc.3686東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

DLE revenue and profit

It lost about ¥41 for every ¥100 of sales at the operating level. Revenue changed -26.1% from the prior year.

Five-year trend

Revenue¥1.46B
FY ending Mar 2022: ¥1.64B¥1.64BFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥1.71B¥1.71BFY ending Mar 2025: ¥1.98B¥1.98BFY ending Mar 2026: ¥1.46B¥1.46BFY22FY23FY24FY25FY26
Operating income-¥595.1M
FY ending Mar 2022: -¥288.2M-¥288.2MFY ending Mar 2023: -¥344.6M-¥344.6MFY ending Mar 2024: -¥658.5M-¥658.5MFY ending Mar 2025: -¥489.2M-¥489.2MFY ending Mar 2026: -¥595.1M-¥595.1MFY22FY23FY24FY25FY26
Operating margin-40.7%
FY ending Mar 2022: -17.6%-17.6%FY ending Mar 2023: -17.1%-17.1%FY ending Mar 2024: -38.6%-38.6%FY ending Mar 2025: -24.7%-24.7%FY ending Mar 2026: -40.7%-40.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-22.3%
2022: -8.8%-8.8%2023: -17.2%-17.2%2024: -16.5%-16.5%2025: -23.3%-23.3%2026: -22.3%-22.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-8.8%—×—
2023——×-17.2%—×—
2024——×-16.5%—×—
2025——×-23.3%—×—
2026——×-22.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2021: 1.7%1.7%2022: 0.9%0.9%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
PPE ÷ total assets0.0%
2021: 0.5%0.5%2022: 0.4%0.4%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526
Goodwill ÷ parent equity—
2021: 0.5%0.5%2022: 0.3%0.3%2023: 0.1%0.1%2025: 5.5%5.5%212223242526
Goodwill balance—
2021: ¥16.6M¥16.6M2022: ¥9.2M¥9.2M2023: ¥1.8M¥1.8M2025: ¥67.8M¥67.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending—
2021: ¥26.2M¥26.2M2025: ¥1.3M¥1.3M212223242526
R&D / revenue—
2021: 2.3%2.3%2025: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,6402,0211,7061,9791,463
Cost of revenue1,0731,4241,2121,234901
Gross profit567596494745562
SG&A8559411,1521,2351,157
Operating income-288-345-659-489-595
Pretax income-287-557-594-749-515
Income tax2425353
Net income attributable to owners-315-582-562-729-498
Operating margin-17.6%-17.1%-38.6%-24.7%-40.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Investment securities 31%
Other assets 24%

Funding

Other liabilities 27%
Equity 73%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.08B¥1.42B¥1.01B¥587.9M¥818.3M
Total assets¥3.58B¥3.18B¥3.62B¥2.63B¥1.83B
Net assets¥3.16B¥2.78B¥2.87B¥1.86B¥1.33B
Share capital¥2.92B¥2.93B¥2.93B¥30M¥95.1M
Property, plant and equipment¥15.3M¥4.3M¥2.9M¥2.1M¥0
Intangible assets excluding goodwill¥28M¥54.6M¥3.9M¥67.8M—
Goodwill¥9.2M¥1.8M—¥67.8M—
Investment securities¥912.3M¥1B¥2B¥1.33B¥578.8M
Current assets¥2.57B¥2.05B¥1.46B¥1.13B¥1.21B
Current liabilities¥387.1M¥385M¥425.3M¥458.9M¥144.7M
Short-term borrowings——¥1M¥25M—
Long-term borrowings¥12.7M————
Total liabilities¥415.4M¥399M¥744.9M¥770.2M¥498.6M
Non-controlling interests¥25M¥113.3M¥66.2M¥51.1M¥4.3M
Equity attributable to owners of parent¥3.07B¥2.52B¥1.96B¥1.22B¥892M
Retained earnings-¥1.39B-¥1.97B-¥2.54B-¥1.32B-¥1.81B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YNSR2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W9FR2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100UQAB2024-11-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R4L62023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OAU92022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LL1J2021-06-21Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.