DMSDMS INC.9782東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does DMS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.88B
Capex
¥346M
of revenue 1.1%
Free cash flow
¥1.53B
Returned to shareholders
¥2.2B
of net income: 200%
Dividend per share
¥234
Payout ratio (reported)
116.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow¥1.88B
Cash conversion (operating CF ÷ operating income)
125.3%
Cash vs. profit gap
¥780.6M(純利益の 71.1%)
Shareholder returns
of net income 200.2% · of FCF 143.4%
Shareholder payments — dividends
of net income 157.7% · of FCF 113.0%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
18.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.88B
FY ending Mar 2022: ¥1.18B¥1.18BFY ending Mar 2023: ¥2.71B¥2.71BFY ending Mar 2024: ¥879.3M¥879.3MFY ending Mar 2025: ¥669.5M¥669.5MFY ending Mar 2026: ¥1.88B¥1.88BFY22FY23FY24FY25FY26
Free cash flow¥1.53B
FY ending Mar 2022: ¥905.1M¥905.1MFY ending Mar 2023: ¥2.47B¥2.47BFY ending Mar 2024: ¥99.6M¥99.6MFY ending Mar 2025: -¥184.7M-¥184.7MFY ending Mar 2026: ¥1.53B¥1.53BFY22FY23FY24FY25FY26
Net income¥1.1B
FY ending Mar 2022: ¥1.04B¥1.04BFY ending Mar 2023: ¥1.15B¥1.15BFY ending Mar 2024: ¥1.52B¥1.52BFY ending Mar 2025: ¥841.3M¥841.3MFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YIWH2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100W3CZ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TOFY2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100QZ9C2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100OHOR2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LSDV2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.