DMWDMW CORPORATION6365東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

DMW revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +0.4% from the prior year, operating profit +8.0%.

Five-year trend

Revenue¥28.2B
FY ending Mar 2022: ¥22.8B¥22.8BFY ending Mar 2023: ¥23.9B¥23.9BFY ending Mar 2024: ¥24.1B¥24.1BFY ending Mar 2025: ¥28.1B¥28.1BFY ending Mar 2026: ¥28.2B¥28.2BFY22FY23FY24FY25FY26
Operating income¥3.5B
FY ending Mar 2022: ¥2.42B¥2.42BFY ending Mar 2023: ¥2.54B¥2.54BFY ending Mar 2024: ¥2.28B¥2.28BFY ending Mar 2025: ¥3.23B¥3.23BFY ending Mar 2026: ¥3.5B¥3.5BFY22FY23FY24FY25FY26
Operating margin12.4%
FY ending Mar 2022: 10.6%10.6%FY ending Mar 2023: 10.7%10.7%FY ending Mar 2024: 9.5%9.5%FY ending Mar 2025: 11.5%11.5%FY ending Mar 2026: 12.4%12.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.3%
Asset turnover0.69×
ROA6.4%
ROA6.4%
Financial leverage1.52×
ROE9.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.3%
2022: 8.2%8.2%2023: 7.8%7.8%2024: 7.3%7.3%2025: 8.6%8.6%2026: 9.3%9.3%2223242526
Asset turnover0.69×
2022: 0.71×0.71×2023: 0.72×0.72×2024: 0.68×0.68×2025: 0.73×0.73×2026: 0.69×0.69×2223242526
ROA6.4%
2022: 5.8%5.8%2023: 5.6%5.6%2024: 4.9%4.9%2025: 6.3%6.3%2026: 6.4%6.4%2223242526
Financial leverage1.52×
2022: 1.47×1.47×2023: 1.47×1.47×2024: 1.48×1.48×2025: 1.53×1.53×2026: 1.52×1.52×2223242526
ROE9.7%
2022: 8.5%8.5%2023: 8.3%8.3%2024: 7.3%7.3%2025: 9.6%9.6%2026: 9.7%9.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.2%0.71×5.8%1.47×8.5%
20237.8%0.72×5.6%1.47×8.3%
20247.3%0.68×4.9%1.48×7.3%
20258.6%0.73×6.3%1.53×9.6%
20269.3%0.69×6.4%1.52×9.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.3%
2021: 18.2%18.2%2022: 17.3%17.3%2023: 18.1%18.1%2024: 18.4%18.4%2025: 16.1%16.1%2026: 17.3%17.3%212223242526
PPE ÷ total assets11.7%
2021: 12.9%12.9%2022: 12.2%12.2%2023: 12.7%12.7%2024: 12.0%12.0%2025: 11.2%11.2%2026: 11.7%11.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥268M
2021: ¥253M¥253M2022: ¥271M¥271M2023: ¥260M¥260M2024: ¥275M¥275M2025: ¥261M¥261M2026: ¥268M¥268M212223242526
R&D / revenue1.0%
2021: 1.2%1.2%2022: 1.2%1.2%2023: 1.1%1.1%2024: 1.1%1.1%2025: 0.9%0.9%2026: 1.0%1.0%212223242526
Receivable days—
2021: 235d235d212223242526
Payable days59d
2021: 124d124d2022: 109d109d2023: 84d84d2024: 83d83d2025: 70d70d2026: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue22,82023,87424,09628,07728,189
Cost of revenue17,09917,95018,11120,75020,496
Gross profit5,7205,9235,9847,3267,693
SG&A3,2943,3783,7004,0914,198
Operating income2,4252,5452,2833,2353,495
Pretax income2,6202,6882,5153,4003,640
Income tax7428167659741,025
Net income attributable to owners1,8771,8711,7502,4262,615
Operating margin10.6%10.7%9.5%11.5%12.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 12%
1%
Investment securities 11%
Other assets 62%

Funding

8%
Other liabilities 19%
Equity 73%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.88B¥6.04B¥6.07B¥6.38B¥5.95B
Total assets¥32.4B¥34B¥37B¥40.5B¥41.7B
Net assets¥22.7B¥23.9B¥26.2B¥27.8B¥30.7B
Share capital¥810M¥810M¥810M¥810M¥810M
Property, plant and equipment¥3.94B¥4.32B¥4.44B¥4.53B¥4.86B
Intangible assets excluding goodwill¥332M¥339M¥346M¥344M¥279M
Investment securities¥2.81B¥2.4B¥3.38B¥3.77B¥4.84B
Current assets¥24.9B¥26.5B¥28.4B¥30.8B¥30.5B
Current liabilities¥9.59B¥9.9B¥10.5B¥11.7B¥9.68B
Trade payables¥5.13B¥4.14B¥4.12B¥3.96B¥3.3B
Total liabilities¥9.7B¥10.1B¥10.8B¥12.6B¥11.1B
Equity attributable to owners of parent¥22B¥23.3B¥24.6B¥26.1B¥27.9B
Retained earnings¥22.1B¥23.4B¥24.6B¥26.5B¥28.3B
Treasury stock-¥1.02B-¥1.02B-¥1.01B-¥1.38B-¥1.36B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2025/04/01-2026/03/31)

    ID S100YI722026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2024/04/01-2025/03/31)

    ID S100W47A2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第89期(2023/04/01-2024/03/31)

    ID S100U46D2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/04/01-2023/03/31)

    ID S100R6JJ2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和3年4月1日-令和4年3月31日)

    ID S100OHRU2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年4月1日-令和3年3月31日)

    ID S100LRGP2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.