DOUTOR NICHIRES Holdings.DOUTOR NICHIRES Holdings.,Co Ltd.3087東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does DOUTOR NICHIRES Holdings. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.02B
Capex
¥5.19B
of revenue 3.3%
Free cash flow
¥1.83B
Returned to shareholders
¥7.32B
of net income: 101%
Dividend per share
¥57
Payout ratio (reported)
34.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.23B
Operating cash flow¥7.02B
Cash conversion (operating CF ÷ operating income)
69.2%
Cash vs. profit gap
-¥213M(純利益の -2.9%)
Shareholder returns
of net income 101.1% · of FCF 400.0%
Shareholder payments — dividends
of net income 32.0% · of FCF 126.6%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
154.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.02B
FY ending Feb 2022: ¥14.6B¥14.6BFY ending Feb 2023: ¥5.17B¥5.17BFY ending Feb 2024: ¥11.8B¥11.8BFY ending Feb 2025: ¥12.4B¥12.4BFY ending Feb 2026: ¥7.02B¥7.02BFY22FY23FY24FY25FY26
Free cash flow¥1.83B
FY ending Feb 2022: ¥10.2B¥10.2BFY ending Feb 2023: -¥221M-¥221MFY ending Feb 2024: ¥6.87B¥6.87BFY ending Feb 2025: ¥6.44B¥6.44BFY ending Feb 2026: ¥1.83B¥1.83BFY22FY23FY24FY25FY26
Net income¥7.23B
FY ending Feb 2022: ¥1.22B¥1.22BFY ending Feb 2023: ¥3.43B¥3.43BFY ending Feb 2024: ¥5.49B¥5.49BFY ending Feb 2025: ¥6.88B¥6.88BFY ending Feb 2026: ¥7.23B¥7.23BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/03/01-2026/02/28)

    ID S100Y6D72026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/03/01-2025/02/28)

    ID S100VU8T2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/03/01-2024/02/29)

    ID S100TIFB2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/03/01-2023/02/28)

    ID S100QTV32023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年3月1日-令和4年2月28日)

    ID S100O4KF2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年3月1日-令和3年2月28日)

    ID S100LE602021-05-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.