DreamArtsDreamArts Corporation4811東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does DreamArts do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.09B
Capex
¥276.6M
of revenue 4.9%
Free cash flow
¥815M
Returned to shareholders
¥483.7M
of net income: 64%
Dividend per share
¥60
Payout ratio (reported)
30.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥757.5M
Operating cash flow¥1.09B
Cash conversion (operating CF ÷ operating income)
112.0%
Cash vs. profit gap
¥334.1M(純利益の 44.1%)
Shareholder returns
of net income 63.9% · of FCF 59.4%
Shareholder payments — dividends
of net income 20.4% · of FCF 19.0%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
6.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.09B
FY ending Dec 2022: ¥721.3M¥721.3MFY ending Dec 2023: ¥1.18B¥1.18BFY ending Dec 2024: ¥1B¥1BFY ending Dec 2025: ¥1.09B¥1.09BFY22FY23FY24FY25
Free cash flow¥815M
FY ending Dec 2022: ¥485.5M¥485.5MFY ending Dec 2023: ¥1.02B¥1.02BFY ending Dec 2024: ¥800.3M¥800.3MFY ending Dec 2025: ¥815M¥815MFY22FY23FY24FY25
Net income¥757.5M
FY ending Dec 2022: ¥127.1M¥127.1MFY ending Dec 2023: ¥424.3M¥424.3MFY ending Dec 2024: ¥551.3M¥551.3MFY ending Dec 2025: ¥757.5M¥757.5MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/01/01-2025/12/31)

    ID S100XUWD2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/01/01-2024/12/31)

    ID S100VHQB2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/01/01-2023/12/31)

    ID S100T4T72024-03-27Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.