DreambedDREAMBED CO.,LTD.7791東証スタンダードその他製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Dreambed do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥108.7M
Capex
¥576.3M
of revenue 4.7%
Free cash flow
-¥467.6M
Returned to shareholders
¥193.7M
of net income: 40%
Dividend per share
¥36
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥479.7M
Operating cash flow¥108.7M
Cash conversion (operating CF ÷ operating income)
15.5%
Cash vs. profit gap
-¥371M(純利益の -77.3%)
Shareholder returns
of net income 40.4%
Shareholder payments — dividends
of net income 29.1%
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
539.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥108.7M
FY ending Mar 2022: ¥504.9M¥504.9MFY ending Mar 2023: ¥491M¥491MFY ending Mar 2024: ¥1.08B¥1.08BFY ending Mar 2025: ¥481.8M¥481.8MFY ending Mar 2026: ¥108.7M¥108.7MFY22FY23FY24FY25FY26
Free cash flow-¥467.6M
FY ending Mar 2022: -¥292.6M-¥292.6MFY ending Mar 2023: -¥1.41B-¥1.41BFY ending Mar 2024: -¥301.1M-¥301.1MFY ending Mar 2025: ¥146.5M¥146.5MFY ending Mar 2026: -¥467.6M-¥467.6MFY22FY23FY24FY25FY26
Net income¥479.7M
FY ending Mar 2022: ¥446M¥446MFY ending Mar 2023: ¥442.1M¥442.1MFY ending Mar 2024: ¥254.9M¥254.9MFY ending Mar 2025: ¥415.1M¥415.1MFY ending Mar 2026: ¥479.7M¥479.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YHQB2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W4D52025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TTS42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R4TU2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OGAP2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100MMUL2021-10-20Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.