DualtapDualtap Co., Ltd.3469東証スタンダード不動産業FY ending Jun 2025, consolidated, J-GAAP

What does Dualtap do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.03B
Capex
¥1.4M
of revenue 0.0%
Free cash flow
¥1.03B
Returned to shareholders
¥42.8M
of net income: 36%
Dividend per share
¥12.5
Payout ratio (reported)
75.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥117.4M
Operating cash flow¥1.03B
Cash conversion (operating CF ÷ operating income)
619.1%
Cash vs. profit gap
¥910.4M(純利益の 775.5%)
Shareholder returns
of net income 36.5% · of FCF 4.2%
Shareholder payments — dividends
of net income 36.4% · of FCF 4.2%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
3.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.03B
FY ending Jun 2021: -¥4.25B-¥4.25BFY ending Jun 2022: ¥2.79B¥2.79BFY ending Jun 2023: ¥1.19B¥1.19BFY ending Jun 2024: -¥825.3M-¥825.3MFY ending Jun 2025: ¥1.03B¥1.03BFY21FY22FY23FY24FY25
Free cash flow¥1.03B
FY ending Jun 2021: -¥4.26B-¥4.26BFY ending Jun 2022: ¥2.79B¥2.79BFY ending Jun 2024: -¥2.09B-¥2.09BFY ending Jun 2025: ¥1.03B¥1.03BFY21FY22FY23FY24FY25
Net income¥117.4M
FY ending Jun 2021: ¥11.9M¥11.9MFY ending Jun 2022: ¥57.8M¥57.8MFY ending Jun 2023: ¥192.5M¥192.5MFY ending Jun 2024: -¥386.7M-¥386.7MFY ending Jun 2025: ¥117.4M¥117.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/07/01-2025/06/30)

    ID S100WRQP2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/07/01-2024/06/30)

    ID S100UFP42024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/07/01-2023/06/30)

    ID S100RXLX2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年7月1日-令和4年6月30日)

    ID S100P9Y72022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年7月1日-令和3年6月30日)

    ID S100MIUT2021-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年7月1日-令和2年6月30日)

    ID S100JSPW2020-09-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.