ExtremeEXTREME CO.,LTD.6033東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Extreme do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥823.5M
Capex
¥77M
of revenue 0.7%
Free cash flow
¥746.6M
Returned to shareholders
¥229.4M
of net income: 19%
Dividend per share
¥62
Payout ratio (reported)
60.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.18B
Operating cash flow¥823.5M
Cash conversion (operating CF ÷ operating income)
57.2%
Cash vs. profit gap
-¥354.3M(純利益の -30.1%)
Shareholder payments — dividends
of net income 19.5% · of FCF 30.7%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
26.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥823.5M
FY ending Mar 2022: ¥449.7M¥449.7MFY ending Mar 2023: ¥1.01B¥1.01BFY ending Mar 2024: ¥761.6M¥761.6MFY ending Mar 2025: ¥1.53B¥1.53BFY ending Mar 2026: ¥823.5M¥823.5MFY22FY23FY24FY25FY26
Free cash flow¥746.6M
FY ending Mar 2022: ¥400.1M¥400.1MFY ending Mar 2023: ¥984.7M¥984.7MFY ending Mar 2024: ¥670.8M¥670.8MFY ending Mar 2025: ¥1.37B¥1.37BFY ending Mar 2026: ¥746.6M¥746.6MFY22FY23FY24FY25FY26
Net income¥1.18B
FY ending Mar 2022: ¥452.6M¥452.6MFY ending Mar 2023: ¥814.5M¥814.5MFY ending Mar 2024: ¥1.03B¥1.03BFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: ¥1.18B¥1.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YF6F2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W0OV2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TWRL2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100RU3Q2023-09-12Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OO3G2022-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LQJZ2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.