JR EastEast Japan Railway Company9020東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

JR East revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +6.8% from the prior year, operating profit +9.9%.

Five-year trend

Revenue¥3.08T
FY ending Mar 2022: ¥1.98T¥1.98TFY ending Mar 2023: ¥2.41T¥2.41TFY ending Mar 2024: ¥2.73T¥2.73TFY ending Mar 2025: ¥2.89T¥2.89TFY ending Mar 2026: ¥3.08T¥3.08TFY22FY23FY24FY25FY26
Operating income¥414.3B
FY ending Mar 2022: -¥153.9B-¥153.9BFY ending Mar 2023: ¥140.6B¥140.6BFY ending Mar 2024: ¥345.2B¥345.2BFY ending Mar 2025: ¥376.8B¥376.8BFY ending Mar 2026: ¥414.3B¥414.3BFY22FY23FY24FY25FY26
Operating margin13.4%
FY ending Mar 2022: -7.8%-7.8%FY ending Mar 2023: 5.8%5.8%FY ending Mar 2024: 12.6%12.6%FY ending Mar 2025: 13.0%13.0%FY ending Mar 2026: 13.4%13.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.0%
Asset turnover0.29×
ROA2.4%
ROA2.4%
Financial leverage3.72×
ROE8.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.0%
2023: 4.1%4.1%2024: 7.2%7.2%2025: 7.8%7.8%2026: 8.0%8.0%2223242526
Asset turnover0.29×
2023: 0.26×0.26×2024: 0.29×0.29×2025: 0.29×0.29×2026: 0.29×0.29×2223242526
ROA2.4%
2022: -1.0%-1.0%2023: 1.1%1.1%2024: 2.1%2.1%2025: 2.2%2.2%2026: 2.4%2.4%2223242526
Financial leverage3.72×
2023: 3.88×3.88×2024: 3.82×3.82×2025: 3.75×3.75×2026: 3.72×3.72×2223242526
ROE8.8%
2023: 4.2%4.2%2024: 7.9%7.9%2025: 8.4%8.4%2026: 8.8%8.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.0%—×—
20234.1%0.26×1.1%3.88×4.2%
20247.2%0.29×2.1%3.82×7.9%
20257.8%0.29×2.2%3.75×8.4%
20268.0%0.29×2.4%3.72×8.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue267.2%
2021: 403.4%403.4%2022: 362.7%362.7%2023: 299.9%299.9%2024: 273.7%273.7%2025: 269.9%269.9%2026: 267.2%267.2%212223242526
PPE ÷ total assets76.2%
2021: 79.8%79.8%2022: 79.0%79.0%2023: 77.1%77.1%2024: 76.5%76.5%2025: 76.6%76.6%2026: 76.2%76.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥25.1B
2021: ¥23.5B¥23.5B2022: ¥20.1B¥20.1B2023: ¥19.4B¥19.4B2024: ¥22B¥22B2025: ¥23.1B¥23.1B2026: ¥25.1B¥25.1B212223242526
R&D / revenue0.8%
2021: 1.3%1.3%2022: 1.0%1.0%2023: 0.8%0.8%2024: 0.8%0.8%2025: 0.8%0.8%2026: 0.8%0.8%212223242526
Receivable days—
2021: 97d97d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,978,9672,405,5382,730,1182,887,5533,084,679
Cost of revenue—————
Gross profit—————
SG&A536,836577,075621,456655,249717,529
Operating income-153,938140,628345,161376,786414,258
Pretax income-180,502128,375274,072297,292334,088
Income tax-85,97727,83076,72771,71085,314
Net income attributable to owners-94,94899,232196,449224,285247,846
Operating margin-7.8%5.8%12.6%13.0%13.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
1%
Property, plant and equipment 76%
2%
5%
Other assets 13%

Funding

1%
Interest-bearing debt 44%
Other liabilities 27%
Equity 28%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥171B¥215B¥280.8B¥233.5B¥262.1B
Total assets¥9.09T¥9.35T¥9.77T¥10.2T¥10.8T
Net assets¥2.42T¥2.5T¥2.74T¥2.87T¥3.06T
Share capital¥200B¥200B¥200B¥200B¥200B
Inventories¥94.2B¥90.5B¥100.3B¥115.3B¥138.8B
Property, plant and equipment¥7.18T¥7.21T¥7.47T¥7.79T¥8.24T
Intangible assets excluding goodwill¥170B¥198.8B¥201.5B¥209.5B¥203.1B
Investment securities¥301.5B¥357.3B¥463.9B¥506.2B¥585.5B
Current assets¥907B¥1.05T¥1.19T¥1.25T¥1.42T
Current liabilities¥1.69T¥1.53T¥1.62T¥1.74T¥1.83T
Trade payables¥47.9B¥44.3B¥47.8B¥53.7B¥59.5B
Short-term borrowings¥202.2B¥150B¥179.1B¥141.7B¥184.9B
Long-term borrowings¥1.31T¥1.33T¥1.26T¥1.26T¥1.3T
Bonds¥2.43T¥2.76T¥2.97T¥3.04T¥3.29T
Interest-bearing debt¥3.94Tderived¥4.24Tderived¥4.41Tderived¥4.44Tderived¥4.77Tderived
Total liabilities¥6.67T¥6.85T¥7.03T¥7.3T¥7.76T
Non-controlling interests¥23.2B¥24.5B¥21.3B¥12.7B¥13B
Equity attributable to owners of parent¥2.34T¥2.42T¥2.58T¥2.74T¥2.9T
Retained earnings¥2.05T¥2.13T¥2.29T¥2.45T¥2.62T
Treasury stock-¥5.56B-¥8.91B-¥5.98B-¥6.03B-¥13B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YC7N2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100VYOS2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TNNU2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R09D2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OA8T2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LIXH2021-06-22Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.