Eat&holdingsEAT&HOLDINGS Co.,Ltd.2882東証プライム食料品FY ending Feb 2026, consolidated, J-GAAP

Eat&holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +8.4% from the prior year, operating profit +4.8%.

Five-year trend

Revenue¥40.5B
FY ending Feb 2022: ¥30.9B¥30.9BFY ending Feb 2023: ¥33B¥33BFY ending Feb 2024: ¥35.9B¥35.9BFY ending Feb 2025: ¥37.3B¥37.3BFY ending Feb 2026: ¥40.5B¥40.5BFY22FY23FY24FY25FY26
Operating income¥1.14B
FY ending Feb 2022: ¥834M¥834MFY ending Feb 2023: ¥915M¥915MFY ending Feb 2024: ¥1.06B¥1.06BFY ending Feb 2025: ¥1.09B¥1.09BFY ending Feb 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26
Operating margin2.8%
FY ending Feb 2022: 2.7%2.7%FY ending Feb 2023: 2.8%2.8%FY ending Feb 2024: 2.9%2.9%FY ending Feb 2025: 2.9%2.9%FY ending Feb 2026: 2.8%2.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.9%
Asset turnover1.31×
ROA1.2%
ROA1.2%
Financial leverage2.80×
ROE3.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.9%
2022: 2.5%2.5%2023: 1.2%1.2%2025: 2.4%2.4%2026: 0.9%0.9%2223242526
Asset turnover1.31×
2022: 1.51×1.51×2023: 1.51×1.51×2025: 1.36×1.36×2026: 1.31×1.31×2223242526
ROA1.2%
2022: 3.8%3.8%2023: 1.8%1.8%2024: -0.4%-0.4%2025: 3.2%3.2%2026: 1.2%1.2%2223242526
Financial leverage2.80×
2022: 2.64×2.64×2023: 2.75×2.75×2025: 2.61×2.61×2026: 2.80×2.80×2223242526
ROE3.4%
2022: 9.9%9.9%2023: 4.9%4.9%2025: 8.5%8.5%2026: 3.4%3.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.51×3.8%2.64×9.9%
20231.2%1.51×1.8%2.75×4.9%
2024——×-0.4%—×—
20252.4%1.36×3.2%2.61×8.5%
20260.9%1.31×1.2%2.80×3.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.4%
2021: 33.4%33.4%2022: 30.4%30.4%2023: 34.8%34.8%2024: 33.3%33.3%2025: 37.9%37.9%2026: 43.4%43.4%212223242526
PPE ÷ total assets54.0%
2021: 42.5%42.5%2022: 45.8%45.8%2023: 49.7%49.7%2024: 46.7%46.7%2025: 48.6%48.6%2026: 54.0%54.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue30,88133,03335,92237,33540,456
Cost of revenue18,29719,65721,59621,76723,352
Gross profit12,58313,37514,32615,56717,104
SG&A11,74812,46013,26614,47615,961
Operating income8349151,0591,0901,142
Pretax income1,203714241,591777
Income tax427361184740429
Net income attributable to owners773385-106888373
Operating margin2.7%2.8%2.9%2.9%2.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 54%
2%
0%
Other assets 37%

Funding

Other liabilities 65%
Equity 35%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.62B¥1.56B¥2.62B¥2.32B¥2.32B
Total assets¥20.5B¥23.1B¥25.6B¥29.2B¥32.5B
Net assets¥7.8B¥8.14B¥10.2B¥11B¥11.5B
Share capital¥2.02B¥2.03B¥3.16B¥3.17B¥3.19B
Property, plant and equipment¥9.39B¥11.5B¥11.9B¥14.2B¥17.5B
Intangible assets excluding goodwill¥229M¥160M¥325M¥611M¥701M
Investment securities¥16M¥18M¥21M¥21M¥30M
Current assets¥9.04B¥9.75B¥11.4B¥12.2B¥11.9B
Current liabilities¥9.23B¥10.3B¥11B¥13.4B¥15.6B
Short-term borrowings¥991M¥1.79B¥2.16B¥3B¥3.06B
Long-term borrowings¥2.13B¥3.27B¥3.14B¥3.52B¥4.07B
Total liabilities¥12.7B¥15B¥15.4B¥18.2B¥21B
Non-controlling interests—¥34M¥41M¥8M¥288M
Equity attributable to owners of parent¥7.78B¥8.07B¥10.1B¥10.9B¥11.1B
Retained earnings¥3.82B¥4.08B¥3.87B¥4.61B¥4.81B
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/03/01-2026/02/28)

    ID S100Y6XK2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/03/01-2025/02/28)

    ID S100VUP62025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/03/01-2024/02/29)

    ID S100THVJ2024-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2022/03/01-2023/02/28)

    ID S100QUIP2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年3月1日-令和4年2月28日)

    ID S100O53J2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年2月28日)

    ID S100LESM2021-05-27Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.