EBARAFoodsIndustryEBARAFoodsIndustry,Inc.2819東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

EBARAFoodsIndustry revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.3% from the prior year, operating profit +18.4%.

Five-year trend

Revenue¥50B
FY ending Mar 2022: ¥43.3B¥43.3BFY ending Mar 2023: ¥43.4B¥43.4BFY ending Mar 2024: ¥45.2B¥45.2BFY ending Mar 2025: ¥48B¥48BFY ending Mar 2026: ¥50B¥50BFY22FY23FY24FY25FY26
Operating income¥2.4B
FY ending Mar 2022: ¥3.35B¥3.35BFY ending Mar 2023: ¥2.97B¥2.97BFY ending Mar 2024: ¥2.4B¥2.4BFY ending Mar 2025: ¥2.03B¥2.03BFY ending Mar 2026: ¥2.4B¥2.4BFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Mar 2022: 7.7%7.7%FY ending Mar 2023: 6.8%6.8%FY ending Mar 2024: 5.3%5.3%FY ending Mar 2025: 4.2%4.2%FY ending Mar 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover1.02×
ROA3.6%
ROA3.6%
Financial leverage1.48×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 6.2%6.2%2023: 5.0%5.0%2024: 4.0%4.0%2025: 2.9%2.9%2026: 3.6%3.6%2223242526
Asset turnover1.02×
2022: 1.05×1.05×2023: 1.03×1.03×2024: 0.99×0.99×2025: 1.01×1.01×2026: 1.02×1.02×2223242526
ROA3.6%
2022: 6.5%6.5%2023: 5.2%5.2%2024: 4.0%4.0%2025: 2.9%2.9%2026: 3.6%3.6%2223242526
Financial leverage1.48×
2022: 1.45×1.45×2023: 1.44×1.44×2024: 1.48×1.48×2025: 1.49×1.49×2026: 1.48×1.48×2223242526
ROE5.4%
2022: 9.5%9.5%2023: 7.4%7.4%2024: 5.8%5.8%2025: 4.4%4.4%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.2%1.05×6.5%1.45×9.5%
20235.0%1.03×5.2%1.44×7.4%
20244.0%0.99×4.0%1.48×5.8%
20252.9%1.01×2.9%1.49×4.4%
20263.6%1.02×3.6%1.48×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.7%
2021: 16.7%16.7%2022: 20.5%20.5%2023: 21.1%21.1%2024: 28.5%28.5%2025: 30.0%30.0%2026: 31.7%31.7%212223242526
PPE ÷ total assets31.2%
2021: 21.2%21.2%2022: 21.5%21.5%2023: 21.3%21.3%2024: 26.9%26.9%2025: 30.4%30.4%2026: 31.2%31.2%212223242526
Goodwill ÷ parent equity0.5%
2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
Goodwill balance¥184M
2024: ¥220M¥220M2025: ¥208M¥208M2026: ¥184M¥184M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥985M
2021: ¥832M¥832M2022: ¥957M¥957M2023: ¥934M¥934M2024: ¥954M¥954M2025: ¥1.03B¥1.03B2026: ¥985M¥985M212223242526
R&D / revenue2.0%
2021: 1.6%1.6%2022: 2.2%2.2%2023: 2.2%2.2%2024: 2.1%2.1%2025: 2.2%2.2%2026: 2.0%2.0%212223242526
Receivable days62d
2021: 54d54d2022: 61d61d2023: 63d63d2024: 86d86d2025: 61d61d2026: 62d62d212223242526
Payable days62d
2021: 62d62d2022: 62d62d2023: 63d63d2024: 76d76d2025: 63d63d2026: 62d62d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue43,34543,41945,21647,96350,005
Cost of revenue26,68626,99928,85331,44032,997
Gross profit16,65816,42016,36316,52217,007
SG&A13,30913,44713,96214,49014,603
Operating income3,3482,9722,4002,0312,404
Pretax income3,6813,1762,6452,0822,687
Income tax976999843682903
Net income attributable to owners2,7042,1771,8021,3991,783
Operating margin7.7%6.8%5.3%4.2%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
Receivables 17%
Property, plant and equipment 31%
1%
4%
Other assets 15%

Funding

Trade payables 11%
Other liabilities 18%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥15.8B¥17.6B¥14.4B¥15B¥16.1B
Total assets¥41.3B¥43.2B¥47.9B¥47.4B¥50.8B
Net assets¥29.1B¥30.9B¥32.8B¥34.2B¥36.1B
Share capital¥1.39B¥1.39B¥1.39B¥1.39B¥1.39B
Trade receivables¥7.28B¥7.5B¥10.6B¥8.06B¥8.48B
Property, plant and equipment¥8.87B¥9.17B¥12.9B¥14.4B¥15.8B
Intangible assets excluding goodwill¥284M¥286M¥493M¥486M¥483M
Goodwill——¥220M¥208M¥184M
Investment securities¥1.92B¥1.97B¥2.33B¥2.22B¥2.16B
Current assets¥28B¥29.5B¥29.9B¥28.2B¥30B
Current liabilities¥8.19B¥8.31B¥10.6B¥9.24B¥11.3B
Trade payables¥4.53B¥4.68B¥6B¥5.43B¥5.59B
Short-term borrowings——¥68M¥62M¥62M
Long-term borrowings——¥445M¥357M¥276M
Total liabilities¥12.2B¥12.2B¥15.1B¥13.2B¥14.7B
Equity attributable to owners of parent¥28.5B¥30.2B¥31.6B¥32.5B¥33.7B
Retained earnings¥26.9B¥28.7B¥30.1B¥29.6B¥31B
Treasury stock-¥1.45B-¥1.58B-¥1.6B-¥235M-¥318M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YJNX2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W5SR2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TWN42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R9R12023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OLCH2022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100M3N82021-08-03Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.