eBASEeBASE Co.,Ltd.3835東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does eBASE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.07B
Capex
¥104M
of revenue 2.0%
Free cash flow
¥964.8M
Returned to shareholders
¥1.06B
of net income: 103%
Dividend per share
¥15.2
Payout ratio (reported)
89.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.03B
Operating cash flow¥1.07B
Cash conversion (operating CF ÷ operating income)
74.7%
Cash vs. profit gap
¥42.2M(純利益の 4.1%)
Shareholder returns
of net income 103.1% · of FCF 109.8%
Shareholder payments — dividends
of net income 60.8% · of FCF 64.7%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
48.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.07B
FY ending Mar 2022: ¥763.1M¥763.1MFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥1.33B¥1.33BFY ending Mar 2025: ¥1.17B¥1.17BFY ending Mar 2026: ¥1.07B¥1.07BFY22FY23FY24FY25FY26
Free cash flow¥964.8M
FY ending Mar 2022: ¥679.7M¥679.7MFY ending Mar 2023: ¥928.9M¥928.9MFY ending Mar 2024: ¥1.24B¥1.24BFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥964.8M¥964.8MFY22FY23FY24FY25FY26
Net income¥1.03B
FY ending Mar 2022: ¥744M¥744MFY ending Mar 2023: ¥890.8M¥890.8MFY ending Mar 2024: ¥1.14B¥1.14BFY ending Mar 2025: ¥1.25B¥1.25BFY ending Mar 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YEPQ2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W0PV2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TSVH2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R57Y2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OI4F2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LTA82021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.