EbrainsEBRAINS,INC.6599東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Ebrains do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥570.9M
Capex
¥5.1M
of revenue 0.1%
Free cash flow
¥565.8M
Returned to shareholders
¥60.4M
of net income: 17%
Dividend per share
¥48
Payout ratio (reported)
19.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥364.4M
Operating cash flow¥570.9M
Cash conversion (operating CF ÷ operating income)
107.6%
Cash vs. profit gap
¥206.5M(純利益の 56.7%)
Shareholder payments — dividends
of net income 16.6% · of FCF 10.7%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
181.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥570.9M
FY ending Mar 2022: ¥268M¥268MFY ending Mar 2023: ¥247.4M¥247.4MFY ending Mar 2024: ¥505.4M¥505.4MFY ending Mar 2025: ¥382.2M¥382.2MFY ending Mar 2026: ¥570.9M¥570.9MFY22FY23FY24FY25FY26
Free cash flow¥565.8M
FY ending Mar 2022: ¥261.9M¥261.9MFY ending Mar 2023: ¥226M¥226MFY ending Mar 2024: ¥496.8M¥496.8MFY ending Mar 2025: ¥379.6M¥379.6MFY ending Mar 2026: ¥565.8M¥565.8MFY22FY23FY24FY25FY26
Net income¥364.4M
FY ending Mar 2022: ¥345.4M¥345.4MFY ending Mar 2023: ¥426.2M¥426.2MFY ending Mar 2024: ¥332.1M¥332.1MFY ending Mar 2025: ¥313.4M¥313.4MFY ending Mar 2026: ¥364.4M¥364.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YI0V2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W76K2025-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100VPBJ2025-05-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R25E2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OB732022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LMXV2021-06-23Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.