EcomicECOMIC CO.,LTD3802東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Ecomic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥374.3M
Capex
¥66.8M
of revenue 2.8%
Free cash flow
¥307.5M
Returned to shareholders
¥634.4M
of net income: 581%
Dividend per share
¥13
Payout ratio (reported)
45.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥109.3M
Operating cash flow¥374.3M
Cash conversion (operating CF ÷ operating income)
215.5%
Cash vs. profit gap
¥265.1M(純利益の 242.6%)
Shareholder returns
of net income 580.7% · of FCF 206.3%
Shareholder payments — dividends
of net income 55.7% · of FCF 19.8%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
18.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥374.3M
FY ending Mar 2022: ¥277.7M¥277.7MFY ending Mar 2023: ¥264.8M¥264.8MFY ending Mar 2024: ¥205.8M¥205.8MFY ending Mar 2025: ¥149.6M¥149.6MFY ending Mar 2026: ¥374.3M¥374.3MFY22FY23FY24FY25FY26
Free cash flow¥307.5M
FY ending Mar 2022: ¥123.9M¥123.9MFY ending Mar 2023: ¥179.7M¥179.7MFY ending Mar 2024: ¥140.3M¥140.3MFY ending Mar 2025: ¥25.4M¥25.4MFY ending Mar 2026: ¥307.5M¥307.5MFY22FY23FY24FY25FY26
Net income¥109.3M
FY ending Mar 2022: ¥113.3M¥113.3MFY ending Mar 2023: ¥170.3M¥170.3MFY ending Mar 2024: ¥127.4M¥127.4MFY ending Mar 2025: ¥43.2M¥43.2MFY ending Mar 2026: ¥109.3M¥109.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YHB32026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W61Y2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TPU82024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R2UU2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OFWK2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LS7G2021-06-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.