EdiaEdia Co.,Ltd.3935東証スタンダード情報・通信業FY ending Feb 2026, consolidated, J-GAAP

What does Edia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥257.7M
Capex
¥7M
of revenue 0.1%
Free cash flow
¥250.7M
Returned to shareholders
¥243.2M
of net income: 51%
Dividend per share
¥13
Payout ratio (reported)
22.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥476.3M
Operating cash flow¥257.7M
Cash conversion (operating CF ÷ operating income)
57.9%
Cash vs. profit gap
-¥218.6M(純利益の -45.9%)
Shareholder returns
of net income 51.1% · of FCF 97.0%
Shareholder payments — dividends
of net income 9.1% · of FCF 17.3%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
3.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥257.7M
FY ending Feb 2022: ¥139.3M¥139.3MFY ending Feb 2023: ¥54.7M¥54.7MFY ending Feb 2024: ¥234M¥234MFY ending Feb 2025: ¥246.8M¥246.8MFY ending Feb 2026: ¥257.7M¥257.7MFY22FY23FY24FY25FY26
Free cash flow¥250.7M
FY ending Feb 2022: ¥133.9M¥133.9MFY ending Feb 2023: ¥51.4M¥51.4MFY ending Feb 2024: ¥205.5M¥205.5MFY ending Feb 2025: ¥223.7M¥223.7MFY ending Feb 2026: ¥250.7M¥250.7MFY22FY23FY24FY25FY26
Net income¥476.3M
FY ending Feb 2022: ¥108.1M¥108.1MFY ending Feb 2023: ¥150.7M¥150.7MFY ending Feb 2024: ¥150.1M¥150.1MFY ending Feb 2025: ¥234M¥234MFY ending Feb 2026: ¥476.3M¥476.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y6A92026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100VTBF2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TH852024-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QTFR2023-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O4AW2022-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LEE82021-05-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.