EduLabEduLab, Inc.4427東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does EduLab do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥99M
Capex
¥249.1M
of revenue 4.0%
Free cash flow
-¥150.1M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.4M
Operating cash flow¥99M
Cash conversion (operating CF ÷ operating income)
25.3%
Cash vs. profit gap
¥82.6M(純利益の 503.4%)
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
325.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥99M
FY ending Sep 2021: -¥665M-¥665MFY ending Sep 2022: -¥581.1M-¥581.1MFY ending Sep 2023: ¥336.6M¥336.6MFY ending Sep 2024: -¥1.23B-¥1.23BFY ending Sep 2025: ¥99M¥99MFY21FY22FY23FY24FY25
Free cash flow-¥150.1M
FY ending Sep 2021: -¥3.37B-¥3.37BFY ending Sep 2022: -¥1.69B-¥1.69BFY ending Sep 2023: -¥26M-¥26MFY ending Sep 2024: -¥1.53B-¥1.53BFY ending Sep 2025: -¥150.1M-¥150.1MFY21FY22FY23FY24FY25
Net income¥16.4M
FY ending Sep 2021: -¥5.26B-¥5.26BFY ending Sep 2022: -¥818.7M-¥818.7MFY ending Sep 2023: -¥3.11B-¥3.11BFY ending Sep 2024: -¥1.27B-¥1.27BFY ending Sep 2025: ¥16.4M¥16.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/10/01-2025/09/30)

    ID S100XCYG2025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/10/01-2024/09/30)

    ID S100V0M82024-12-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2022/10/01-2023/09/30)

    ID S100U0392024-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年10月1日-令和4年9月30日)

    ID S100PVAP2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年10月1日-令和3年9月30日)

    ID S100NL5L2022-02-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第6期(令和1年10月1日-令和2年9月30日)

    ID S100MM8L2021-10-15Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第6期(令和1年10月1日-令和2年9月30日)

    ID S100KGO32020-12-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.