Ef-OnEF-ON INC.9514東証スタンダード電気・ガス業FY ending Jun 2026, consolidated, J-GAAP

What does Ef-On do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.82B
Capex
¥1.71B
of revenue 8.2%
Free cash flow
¥1.12B
Returned to shareholders
¥172M
of net income: 14%
Dividend per share
¥8
Payout ratio (reported)
10.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.2B
Operating cash flow¥2.82B
Cash conversion (operating CF ÷ operating income)
674.0%
Cash vs. profit gap
¥1.63B(純利益の 135.7%)
Shareholder returns
of net income 14.4% · of FCF 15.4%
Shareholder payments — dividends
of net income 14.4% · of FCF 15.4%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
62.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.82B
FY ending Jun 2022: ¥2.77B¥2.77BFY ending Jun 2023: ¥3.67B¥3.67BFY ending Jun 2024: ¥2.58B¥2.58BFY ending Jun 2025: ¥2.98B¥2.98BFY ending Jun 2026: ¥2.82B¥2.82BFY22FY23FY24FY25FY26
Free cash flow¥1.12B
FY ending Jun 2022: -¥1.36B-¥1.36BFY ending Jun 2023: ¥2.14B¥2.14BFY ending Jun 2024: ¥1.93B¥1.93BFY ending Jun 2025: ¥2.29B¥2.29BFY ending Jun 2026: ¥1.12B¥1.12BFY22FY23FY24FY25FY26
Net income¥1.2B
FY ending Jun 2022: ¥893M¥893MFY ending Jun 2023: ¥824M¥824MFY ending Jun 2024: ¥281M¥281MFY ending Jun 2025: ¥706M¥706MFY ending Jun 2026: ¥1.2B¥1.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/07/01-2026/06/30)

    ID S100Z45A2026-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2024/07/01-2025/06/30)

    ID S100WSTO2025-10-02Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2023/07/01-2024/06/30)

    ID S100UHL82024-10-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/07/01-2023/06/30)

    ID S100RWG02023-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年7月1日-令和4年6月30日)

    ID S100P8JR2022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年7月1日-令和3年6月30日)

    ID S100MHLU2021-09-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.