Vizora日本語

EJ HoldingsEJ Holdings Inc.2153東証プライムサービス業FY ending May 2026, consolidated, J-GAAP

EJ Holdings FY ending May 2026 results

EJ Holdings brought in ¥46.6B in revenue.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed +9.1% from the prior year, operating profit +4.2%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +9.1% · profit +4.2%, calculated from disclosed figures.

Operating leverage: 0.46× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2025 → FY ending May 2026

Revenue
+9.1%¥42.7B → ¥46.6B
Gross profit
+10.2%¥14.3B → ¥15.7B
Operating income
+4.2%¥4.48B → ¥4.67B
Net income attributable to owners
+5.2%¥3.2B → ¥3.37B
Operating cash flow
-26.1%¥4.13B → ¥3.05B
Free cash flow
-33.7%¥2.79B → ¥1.85B

Where the money goes

FY ending May 2025 → FY ending May 2026

Where ¥100 of sales goes

For every ¥100 EJ Holdings sells, how much goes where, and how much is kept.

FY ending May 2026
Cost of sales
¥66
SG&A
¥24
Operating profit
¥10
Net profit kept
¥7

Annual margin trends

Gross margin33.7%
FY ending May 2021: 33.2%33.2%FY ending May 2022: 33.3%33.3%FY ending May 2023: 33.4%33.4%FY ending May 2024: 33.5%33.5%FY ending May 2025: 33.4%33.4%FY ending May 2026: 33.7%33.7%FY21FY22FY23FY24FY25FY26
Operating margin10.0%
FY ending May 2021: 11.2%11.2%FY ending May 2022: 12.2%12.2%FY ending May 2023: 11.9%11.9%FY ending May 2024: 11.7%11.7%FY ending May 2025: 10.5%10.5%FY ending May 2026: 10.0%10.0%FY21FY22FY23FY24FY25FY26
Net margin7.2%
FY ending May 2021: 8.1%8.1%FY ending May 2022: 8.5%8.5%FY ending May 2023: 8.1%8.1%FY ending May 2024: 8.1%8.1%FY ending May 2025: 7.5%7.5%FY ending May 2026: 7.2%7.2%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2025/06/01－2026/05/31)

    ID S100YYLT2026-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2024/06/01－2025/05/31)

    ID S100WLJ82025-08-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2023/06/01－2024/05/31)

    ID S100UAWP2024-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2022/06/01－2023/05/31)

    ID S100RS8Y2023-08-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(令和3年6月1日－令和4年5月31日)

    ID S100P3E32022-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(令和2年6月1日－令和3年5月31日)

    ID S100MCU72021-08-30Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image