Electric Power DevelopmentElectric Power Development Co., Ltd.9513東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Electric Power Development do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥224.3B
Capex
¥177.4B
of revenue 15.0%
Free cash flow
¥46.9B
Returned to shareholders
¥38.6B
of net income: 66%
Dividend per share
¥100
Payout ratio (reported)
32.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥58.5B
Operating cash flow¥224.3B
Cash conversion (operating CF ÷ operating income)
222.1%
Cash vs. profit gap
¥165.7B(純利益の 283.1%)
Shareholder returns
of net income 65.9% · of FCF 82.3%
Shareholder payments — dividends
of net income 30.9% · of FCF 38.6%
CapEx intensity (capex ÷ revenue)
15.0%
Investing CF relative to operating CF
86.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥224.3B
FY ending Mar 2022: ¥128.4B¥128.4BFY ending Mar 2023: ¥155.8B¥155.8BFY ending Mar 2024: ¥254B¥254BFY ending Mar 2025: ¥250.3B¥250.3BFY ending Mar 2026: ¥224.3B¥224.3BFY22FY23FY24FY25FY26
Free cash flow¥46.9B
FY ending Mar 2022: -¥6.9B-¥6.9BFY ending Mar 2023: ¥11B¥11BFY ending Mar 2024: ¥138.2B¥138.2BFY ending Mar 2025: ¥126.4B¥126.4BFY ending Mar 2026: ¥46.9B¥46.9BFY22FY23FY24FY25FY26
Net income¥58.5B
FY ending Mar 2022: ¥69.7B¥69.7BFY ending Mar 2023: ¥113.7B¥113.7BFY ending Mar 2024: ¥77.8B¥77.8BFY ending Mar 2025: ¥92.5B¥92.5BFY ending Mar 2026: ¥58.5B¥58.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YISC2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W4NR2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TWUQ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100R7S62023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OIW02022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LQ002021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.