Elitz HoldingsElitz Holdings Co.,Ltd.5533東証スタンダード不動産業FY ending Sep 2025, consolidated, J-GAAP

What does Elitz Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥869M
Capex
¥173.3M
of revenue 2.7%
Free cash flow
¥695.7M
Returned to shareholders
¥199.2M
of net income: 28%
Dividend per share
¥68
Payout ratio (reported)
48.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥699.3M
Operating cash flow¥869M
Cash conversion (operating CF ÷ operating income)
85.0%
Cash vs. profit gap
¥169.8M(純利益の 24.3%)
Shareholder payments — dividends
of net income 28.5% · of FCF 28.6%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
24.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥869M
FY ending Sep 2022: ¥286.5M¥286.5MFY ending Sep 2023: ¥891M¥891MFY ending Sep 2024: ¥720.7M¥720.7MFY ending Sep 2025: ¥869M¥869MFY22FY23FY24FY25
Free cash flow¥695.7M
FY ending Sep 2022: -¥209.5M-¥209.5MFY ending Sep 2023: ¥788.5M¥788.5MFY ending Sep 2024: ¥332.3M¥332.3MFY ending Sep 2025: ¥695.7M¥695.7MFY22FY23FY24FY25
Net income¥699.3M
FY ending Sep 2022: ¥432.8M¥432.8MFY ending Sep 2023: ¥654.7M¥654.7MFY ending Sep 2024: ¥641.6M¥641.6MFY ending Sep 2025: ¥699.3M¥699.3MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XCQ32025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100V0ZG2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/10/01-2023/09/30)

    ID S100SJQ62023-12-27Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.