Envipro HoldingsENVIPRO HOLDINGS Inc.5698東証スタンダード鉄鋼FY ending Jun 2026, consolidated, J-GAAP

Envipro Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -9.5% from the prior year, operating profit +231.6%.

Five-year trend

Revenue¥44.4B
FY ending Jun 2022: ¥57.3B¥57.3BFY ending Jun 2023: ¥49.2B¥49.2BFY ending Jun 2024: ¥52.2B¥52.2BFY ending Jun 2025: ¥49.1B¥49.1BFY ending Jun 2026: ¥44.4B¥44.4BFY22FY23FY24FY25FY26
Operating income¥3.22B
FY ending Jun 2022: ¥3.34B¥3.34BFY ending Jun 2023: ¥1.54B¥1.54BFY ending Jun 2024: ¥1.41B¥1.41BFY ending Jun 2025: ¥972.5M¥972.5MFY ending Jun 2026: ¥3.22B¥3.22BFY22FY23FY24FY25FY26
Operating margin7.3%
FY ending Jun 2022: 5.8%5.8%FY ending Jun 2023: 3.1%3.1%FY ending Jun 2024: 2.7%2.7%FY ending Jun 2025: 2.0%2.0%FY ending Jun 2026: 7.3%7.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover1.35×
ROA7.3%
ROA7.3%
Financial leverage1.86×
ROE13.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 5.4%5.4%2023: 2.5%2.5%2024: 1.0%1.0%2025: 2.4%2.4%2026: 5.5%5.5%2223242526
Asset turnover1.35×
2022: 1.98×1.98×2023: 1.57×1.57×2024: 1.55×1.55×2025: 1.51×1.51×2026: 1.35×1.35×2223242526
ROA7.3%
2022: 10.7%10.7%2023: 3.9%3.9%2024: 1.6%1.6%2025: 3.6%3.6%2026: 7.3%7.3%2223242526
Financial leverage1.86×
2022: 1.84×1.84×2023: 1.96×1.96×2024: 2.06×2.06×2025: 1.95×1.95×2026: 1.86×1.86×2223242526
ROE13.6%
2022: 19.8%19.8%2023: 7.7%7.7%2024: 3.3%3.3%2025: 7.0%7.0%2026: 13.6%13.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.4%1.98×10.7%1.84×19.8%
20232.5%1.57×3.9%1.96×7.7%
20241.0%1.55×1.6%2.06×3.3%
20252.4%1.51×3.6%1.95×7.0%
20265.5%1.35×7.3%1.86×13.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.2%
2021: 14.9%14.9%2022: 12.5%12.5%2023: 22.0%22.0%2024: 21.4%21.4%2025: 22.4%22.4%2026: 24.2%24.2%212223242526
PPE ÷ total assets31.0%
2021: 23.0%23.0%2022: 24.7%24.7%2023: 32.2%32.2%2024: 33.1%33.1%2025: 35.1%35.1%2026: 31.0%31.0%212223242526
Goodwill ÷ parent equity0.1%
2022: 0.2%0.2%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Goodwill balance¥17.1M
2022: ¥29.9M¥29.9M2023: ¥26.7M¥26.7M2024: ¥23.5M¥23.5M2025: ¥20.3M¥20.3M2026: ¥17.1M¥17.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥163.5M
2021: ¥11M¥11M2022: ¥39M¥39M2023: ¥73M¥73M2024: ¥81M¥81M2025: ¥111M¥111M2026: ¥163.5M¥163.5M212223242526
R&D / revenue0.4%
2021: 0.0%0.0%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.4%0.4%212223242526
Receivable days—
2021: 38d38d212223242526
Payable days—
2021: 24d24d2022: 14d14d2023: 25d25d2024: 29d29d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue57,31949,19052,21449,09144,430
Cost of revenue46,69140,69143,73440,64034,433
Gross profit10,6288,4998,4808,4519,997
SG&A7,2856,9567,0707,4786,773
Operating income3,3431,5431,4109723,225
Pretax income4,1761,7598161,5173,367
Income tax1,029497260350985
Net income attributable to owners3,1111,2365371,1762,424
Operating margin5.8%3.1%2.7%2.0%7.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 31%
1%
Investment securities 12%
Other assets 35%

Funding

Other liabilities 45%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥8.91B¥7.25B¥6.77B¥6.86B¥7.39B
Total assets¥29B¥33.7B¥33.8B¥31.3B¥34.7B
Net assets¥16.2B¥16.8B¥17B¥17.3B¥19.1B
Share capital¥1.52B¥1.52B¥1.55B¥1.58B¥1.58B
Property, plant and equipment¥7.16B¥10.8B¥11.2B¥11B¥10.8B
Intangible assets excluding goodwill¥96.5M¥149M¥189.1M¥186.5M¥196.6M
Goodwill¥29.9M¥26.7M¥23.5M¥20.3M¥17.1M
Investment securities¥2.68B¥3.17B¥3.5B¥3.71B¥4.07B
Current assets¥18.4B¥19.1B¥18.4B¥15.9B¥19.1B
Current liabilities¥9.97B¥10.4B¥11.1B¥8.73B¥10.9B
Trade payables¥1.74B¥2.82B¥3.5B——
Short-term borrowings¥5.34B¥4.23B¥3.57B¥2.89B¥2.43B
Long-term borrowings¥1.77B¥4.82B¥4.1B¥3.65B¥3.07B
Total liabilities¥12.7B¥16.9B¥16.7B¥14B¥15.6B
Non-controlling interests¥84M¥112.9M—¥92.4M¥50.6M
Equity attributable to owners of parent¥15.7B¥16.3B¥16.6B¥16.8B¥18.7B
Retained earnings¥12.4B¥12.9B¥13B¥14B¥16B
Treasury stock-¥146M-¥131.7M—-¥788.8M-¥871M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/07/01-2026/06/30)

    ID S100Z2QT2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/07/01-2025/06/30)

    ID S100WR6T2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/07/01-2024/06/30)

    ID S100UFT02024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/07/01-2023/06/30)

    ID S100RVCA2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年7月1日-令和4年6月30日)

    ID S100P8NW2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年7月1日-令和3年6月30日)

    ID S100MHJY2021-09-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.