EspecESPEC CORP.6859東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Espec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.05B
Capex
¥1.41B
of revenue 2.0%
Free cash flow
¥3.65B
Returned to shareholders
¥5.07B
of net income: 86%
Dividend per share
¥115
Payout ratio (reported)
47.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.88B
Operating cash flow¥5.05B
Cash conversion (operating CF ÷ operating income)
71.3%
Cash vs. profit gap
-¥827M(純利益の -14.1%)
Shareholder returns
of net income 86.2% · of FCF 139.0%
Shareholder payments — dividends
of net income 39.4% · of FCF 63.5%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
5.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.05B
FY ending Mar 2022: ¥2.02B¥2.02BFY ending Mar 2023: ¥1.92B¥1.92BFY ending Mar 2024: ¥2.74B¥2.74BFY ending Mar 2025: ¥4.45B¥4.45BFY ending Mar 2026: ¥5.05B¥5.05BFY22FY23FY24FY25FY26
Free cash flow¥3.65B
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: ¥947M¥947MFY ending Mar 2024: ¥498M¥498MFY ending Mar 2025: ¥2.26B¥2.26BFY ending Mar 2026: ¥3.65B¥3.65BFY22FY23FY24FY25FY26
Net income¥5.88B
FY ending Mar 2022: ¥1.91B¥1.91BFY ending Mar 2023: ¥3.33B¥3.33BFY ending Mar 2024: ¥4.97B¥4.97BFY ending Mar 2025: ¥6B¥6BFY ending Mar 2026: ¥5.88B¥5.88BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/04/01-2026/03/31)

    ID S100YG4Z2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/04/01-2025/03/31)

    ID S100VYJK2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/04/01-2024/03/31)

    ID S100TQ0F2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/04/01-2023/03/31)

    ID S100R3FO2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年4月1日-令和4年3月31日)

    ID S100OF5F2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年4月1日-令和3年3月31日)

    ID S100LODE2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.