EspoirESPOIR Co.,Ltd.3260名古屋証券取引所不動産業FY ending Feb 2026, consolidated, J-GAAP

Espoir revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +81.6% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥556.7M
FY ending Feb 2022: ¥1.48B¥1.48BFY ending Feb 2023: ¥1.4B¥1.4BFY ending Feb 2024: ¥708.1M¥708.1MFY ending Feb 2025: ¥306.5M¥306.5MFY ending Feb 2026: ¥556.7M¥556.7MFY22FY23FY24FY25FY26
Operating income¥10.1M
FY ending Feb 2022: ¥43.5M¥43.5MFY ending Feb 2023: ¥72.4M¥72.4MFY ending Feb 2024: ¥139.4M¥139.4MFY ending Feb 2025: -¥211.7M-¥211.7MFY ending Feb 2026: ¥10.1M¥10.1MFY22FY23FY24FY25FY26
Operating margin1.8%
FY ending Feb 2022: 2.9%2.9%FY ending Feb 2023: 5.2%5.2%FY ending Feb 2024: 19.7%19.7%FY ending Feb 2025: -69.1%-69.1%FY ending Feb 2026: 1.8%1.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA0.9%
2022: -0.9%-0.9%2023: -31.4%-31.4%2024: 38.3%38.3%2025: -25.6%-25.6%2026: 0.9%0.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.9%—×—
2023——×-31.4%—×—
2024——×38.3%—×—
2025——×-25.6%—×—
2026——×0.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.5%
2021: 569.2%569.2%2022: 544.0%544.0%2023: 396.7%396.7%2024: 27.5%27.5%2025: 79.3%79.3%2026: 40.5%40.5%212223242526
PPE ÷ total assets13.2%
2021: 90.3%90.3%2022: 92.1%92.1%2023: 88.2%88.2%2024: 17.1%17.1%2025: 30.7%30.7%2026: 13.2%13.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue1,4841,395708306557
Cost of revenue1,2511,150398334374
Gross profit232245310-28182
SG&A189173170184172
Operating income4372139-21210
Pretax income-67-2,3631,450-24613
Income tax10-42911
Net income attributable to owners-77-2,3601,421-24712
Operating margin2.9%5.2%19.7%-69.1%1.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 13%
0%
Other assets 75%

Funding

Other liabilities 99%
1%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥377.4M¥395.4M¥630M¥326.5M¥196.1M
Total assets¥8.76B¥6.27B¥1.14B¥792M¥1.71B
Net assets¥862.7M-¥1.36B¥60.3M-¥40.5M¥21.3M
Share capital¥851.8M¥919.1M¥919.1M¥993.1M¥1.02B
Property, plant and equipment¥8.07B¥5.53B¥194.9M¥243.1M¥225.7M
Intangible assets excluding goodwill¥919K¥771K¥771K¥771K¥771K
Current assets¥658.8M¥703.5M¥937M¥543.3M¥1.48B
Current liabilities¥420.7M¥6.86B¥297.6M¥70.6M¥951.4M
Short-term borrowings————¥830M
Long-term borrowings¥4.87B¥234.2M¥2.5M¥2.5M—
Total liabilities¥7.9B¥7.64B¥1.08B¥832.5M¥1.69B
Equity attributable to owners of parent¥862.7M-¥1.36B¥58.9M-¥40.5M¥21.3M
Retained earnings¥22.6M-¥2.34B-¥915.7M-¥1.16B-¥1.15B
Treasury stock-¥16.5M-¥16.5M-¥16.5M-¥16.5M-¥16.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/03/01-2026/02/28)

    ID S100Y78C2026-05-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(2024/03/01-2025/02/28)

    ID S100W8A82025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2023/03/01-2024/02/29)

    ID S100TX832024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/03/01-2023/02/28)

    ID S100QU2P2023-05-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(令和3年3月1日-令和4年2月28日)

    ID S100P9TI2022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年3月1日-令和3年2月28日)

    ID S100LF4S2021-05-28Open

Extracted from XBRL: 41

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.