ETS GroupETS Group Co.,Ltd.253A東証スタンダード建設業FY ending Sep 2025, consolidated, J-GAAP

ETS Group revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit.

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover1.21×
ROA5.0%
ROA5.0%
Financial leverage2.57×
ROE12.9%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

PeriodNet marginAsset turnoverROAFinancial leverageROE
20254.1%1.21×5.0%2.57×12.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.4%
2025: 17.4%17.4%25
PPE ÷ total assets21.1%
2025: 21.1%21.1%25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2025
Revenue11,261
Cost of revenue9,538
Gross profit1,723
SG&A1,005
Operating income717
Pretax income689
Income tax223
Net income attributable to owners466
Operating margin6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 21%
0%
0%
Other assets 61%

Funding

Interest-bearing debt 29%
Other liabilities 34%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2025
Cash and equivalents¥1.61B
Total assets¥9.27B
Net assets¥3.44B
Share capital¥50M
Property, plant and equipment¥1.96B
Intangible assets excluding goodwill¥3.7M
Investment securities¥22.4M
Current assets¥6.89B
Current liabilities¥4.29B
Short-term borrowings¥1.6B
Long-term borrowings¥278M
Bonds¥830M
Interest-bearing debt¥2.71Bderived
Total liabilities¥5.82B
Equity attributable to owners of parent¥3.61B
Retained earnings¥1.86B
Treasury stock¥0

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2024/10/01-2025/09/30)

    ID S100XCCN2025-12-26Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.