EuglenaEuglena Co., Ltd.2931東証プライム食料品FY ending Dec 2025, consolidated, J-GAAP

What does Euglena do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.19B
Capex
¥595M
of revenue 1.2%
Free cash flow
¥4.59B
Returned to shareholders
¥0
Dividend per share
¥2

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥805M
Operating cash flow¥5.19B
Cash conversion (operating CF ÷ operating income)
166.1%
Cash vs. profit gap
¥5.99B
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
11.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.19B
FY ending Sep 2020: -¥1.22B-¥1.22BFY ending Dec 2022: ¥924M¥924MFY ending Dec 2023: ¥658M¥658MFY ending Dec 2024: ¥2.65B¥2.65BFY ending Dec 2025: ¥5.19B¥5.19BFY20FY22FY23FY24FY25
Free cash flow¥4.59B
FY ending Sep 2020: -¥1.61B-¥1.61BFY ending Dec 2022: ¥428M¥428MFY ending Dec 2023: -¥35M-¥35MFY ending Dec 2024: ¥1.91B¥1.91BFY ending Dec 2025: ¥4.59B¥4.59BFY20FY22FY23FY24FY25
Net income-¥805M
FY ending Sep 2020: -¥1.49B-¥1.49BFY ending Dec 2022: -¥2.67B-¥2.67BFY ending Dec 2023: -¥2.65B-¥2.65BFY ending Dec 2024: -¥650M-¥650MFY ending Dec 2025: -¥805M-¥805MFY20FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XSL32026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/01/01-2024/12/31)

    ID S100VI3O2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2023/12/31)

    ID S100T31E2024-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/01/01-2022/12/31)

    ID S100QG7X2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年10月1日-令和3年12月31日)

    ID S100NQH82022-03-28Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.