F.C.C.F.C.C.CO.,LTD.7296東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

F.C.C. revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +1.6% from the prior year, operating profit +9.2%.

Five-year trend

Revenue¥260.8B
FY ending Mar 2022: ¥171B¥171BFY ending Mar 2023: ¥218.9B¥218.9BFY ending Mar 2024: ¥240.3B¥240.3BFY ending Mar 2025: ¥256.6B¥256.6BFY ending Mar 2026: ¥260.8B¥260.8BFY22FY23FY24FY25FY26
Operating income¥18.9B
FY ending Mar 2022: ¥10.1B¥10.1BFY ending Mar 2023: ¥11.9B¥11.9BFY ending Mar 2024: ¥15.1B¥15.1BFY ending Mar 2025: ¥17.3B¥17.3BFY ending Mar 2026: ¥18.9B¥18.9BFY22FY23FY24FY25FY26
Operating margin7.3%
FY ending Mar 2022: 5.9%5.9%FY ending Mar 2023: 5.4%5.4%FY ending Mar 2024: 6.3%6.3%FY ending Mar 2025: 6.8%6.8%FY ending Mar 2026: 7.3%7.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.2%
Asset turnover1.02×
ROA7.3%
ROA7.3%
Financial leverage1.31×
ROE9.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.2%
2022: 5.0%5.0%2023: 4.4%4.4%2024: 5.1%5.1%2025: 6.2%6.2%2026: 7.2%7.2%2223242526
Asset turnover1.02×
2022: 0.88×0.88×2023: 1.08×1.08×2024: 1.05×1.05×2025: 1.04×1.04×2026: 1.02×1.02×2223242526
ROA7.3%
2022: 4.4%4.4%2023: 4.7%4.7%2024: 5.4%5.4%2025: 6.5%6.5%2026: 7.3%7.3%2223242526
Financial leverage1.31×
2022: 1.33×1.33×2023: 1.32×1.32×2024: 1.32×1.32×2025: 1.33×1.33×2026: 1.31×1.31×2223242526
ROE9.6%
2022: 5.8%5.8%2023: 6.2%6.2%2024: 7.1%7.1%2025: 8.6%8.6%2026: 9.6%9.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%0.88×4.4%1.33×5.8%
20234.4%1.08×4.7%1.32×6.2%
20245.1%1.05×5.4%1.32×7.1%
20256.2%1.04×6.5%1.33×8.6%
20267.2%1.02×7.3%1.31×9.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.7%
2021: 39.4%39.4%2022: 35.1%35.1%2023: 26.3%26.3%2024: 23.8%23.8%2025: 23.5%23.5%2026: 25.7%25.7%212223242526
PPE ÷ total assets25.4%
2021: 32.8%32.8%2022: 30.7%30.7%2023: 27.3%27.3%2024: 23.4%23.4%2025: 24.5%24.5%2026: 25.4%25.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥8.51B
2021: ¥4.88B¥4.88B2022: ¥5.19B¥5.19B2023: ¥6.24B¥6.24B2024: ¥7.55B¥7.55B2025: ¥8.01B¥8.01B2026: ¥8.51B¥8.51B212223242526
R&D / revenue3.3%
2021: 3.3%3.3%2022: 3.0%3.0%2023: 2.8%2.8%2024: 3.1%3.1%2025: 3.1%3.1%2026: 3.3%3.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue170,971218,939240,283256,619260,836
Cost of revenue143,234185,944198,231207,313212,601
Gross profit27,73732,99442,05149,30548,235
SG&A17,86721,66926,51131,58829,639
Operating income10,05111,90315,10217,32918,927
Pretax income11,94413,64119,16920,05221,567
Income tax3,2633,8386,7134,1482,760
Net income attributable to owners8,5519,56612,23115,85918,760
Operating margin5.9%5.4%6.3%6.8%7.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 25%
Other assets 48%

Funding

Other liabilities 22%
Equity 78%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥44.6B¥53.7B¥82B¥68.5B¥71.4B
Total assets¥195.4B¥210.6B¥245B¥246.2B¥264.4B
Net assets¥148.5B¥162.1B¥186.6B¥185.4B¥206.3B
Share capital¥4.17B¥4.17B¥4.17B¥4.17B¥4.17B
Property, plant and equipment¥60B¥57.5B¥57.2B¥60.2B¥67B
Current assets¥115B¥132.2B¥162.8B¥162.9B¥168.3B
Total liabilities¥46.8B¥48.5B¥58.4B¥60.8B¥58.1B
Equity attributable to owners of parent¥146.6B¥160.1B¥185.3B¥184.2B¥205B
Retained earnings¥132.3B¥139.6B¥149.3B¥156.2B¥167B
Treasury stock-¥4.76B-¥4.72B-¥4.69B-¥7.31B-¥7.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YFKQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W2JQ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TNW02024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R1EL2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OE8J2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LNDZ2021-06-24Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.