F-TechF-TECH INC.7212東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

F-Tech revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -3.0% from the prior year, operating profit +53.3%.

Five-year trend

Revenue¥291.9B
FY ending Mar 2022: ¥191.9B¥191.9BFY ending Mar 2023: ¥261.2B¥261.2BFY ending Mar 2024: ¥298.8B¥298.8BFY ending Mar 2025: ¥300.8B¥300.8BFY ending Mar 2026: ¥291.9B¥291.9BFY22FY23FY24FY25FY26
Operating income¥8.4B
FY ending Mar 2022: ¥1.14B¥1.14BFY ending Mar 2023: ¥2.04B¥2.04BFY ending Mar 2024: ¥3.71B¥3.71BFY ending Mar 2025: ¥5.48B¥5.48BFY ending Mar 2026: ¥8.4B¥8.4BFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Mar 2022: 0.6%0.6%FY ending Mar 2023: 0.8%0.8%FY ending Mar 2024: 1.2%1.2%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.6%
Asset turnover1.62×
ROA2.6%
ROA2.6%
Financial leverage4.83×
ROE12.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.6%
2022: 0.1%0.1%2023: 0.7%0.7%2024: 0.6%0.6%2026: 1.6%1.6%2223242526
Asset turnover1.62×
2022: 1.19×1.19×2023: 1.55×1.55×2024: 1.62×1.62×2026: 1.62×1.62×2223242526
ROA2.6%
2022: 0.1%0.1%2023: 1.0%1.0%2024: 0.9%0.9%2025: -3.8%-3.8%2026: 2.6%2.6%2223242526
Financial leverage4.83×
2022: 4.02×4.02×2023: 4.13×4.13×2024: 4.39×4.39×2026: 4.83×4.83×2223242526
ROE12.7%
2022: 0.5%0.5%2023: 4.3%4.3%2024: 4.0%4.0%2026: 12.7%12.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.1%1.19×0.1%4.02×0.5%
20230.7%1.55×1.0%4.13×4.3%
20240.6%1.62×0.9%4.39×4.0%
2025——×-3.8%—×—
20261.6%1.62×2.6%4.83×12.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.9%
2021: 38.1%38.1%2022: 42.4%42.4%2023: 35.3%35.3%2024: 31.5%31.5%2025: 27.1%27.1%2026: 27.9%27.9%212223242526
PPE ÷ total assets44.6%
2021: 51.2%51.2%2022: 50.6%50.6%2023: 52.4%52.4%2024: 49.0%49.0%2025: 45.9%45.9%2026: 44.6%44.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.99B
2021: ¥2.25B¥2.25B2022: ¥2.1B¥2.1B2023: ¥2.24B¥2.24B2024: ¥2.67B¥2.67B2025: ¥3.09B¥3.09B2026: ¥2.99B¥2.99B212223242526
R&D / revenue1.0%
2021: 1.2%1.2%2022: 1.1%1.1%2023: 0.9%0.9%2024: 0.9%0.9%2025: 1.0%1.0%2026: 1.0%1.0%212223242526
Receivable days—
2021: 63d63d212223242526
Payable days34d
2021: 43d43d2022: 48d48d2023: 36d36d2024: 37d37d2025: 35d35d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue191,892261,156298,759300,831291,866
Cost of revenue176,290242,414276,435275,501264,484
Gross profit15,60118,74122,32325,32927,382
SG&A14,45816,70218,61519,84818,976
Operating income1,1422,0383,7085,4818,405
Pretax income1,3473,3003,100-5,8057,637
Income tax1,0681,6431,4773,7442,557
Net income attributable to owners2091,7341,683-6,9254,726
Operating margin0.6%0.8%1.2%1.8%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 45%
0%
5%
Other assets 40%

Funding

Trade payables 14%
Interest-bearing debt 29%
Other liabilities 18%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.98B¥5.49B¥12.2B¥14.3B¥18.6B
Total assets¥160.9B¥176.1B¥191.8B¥177.6B¥182.6B
Net assets¥60.6B¥64.8B¥71.7B¥64.2B¥71.7B
Share capital¥6.79B¥6.79B¥6.79B¥6.79B¥6.79B
Property, plant and equipment¥81.4B¥92.3B¥94B¥81.4B¥81.5B
Intangible assets excluding goodwill¥299M¥285M¥319M¥583M¥681M
Investment securities¥7.41B¥7.46B¥9.48B¥9.24B¥9.79B
Current assets¥69.7B¥72.6B¥83.1B¥81.5B¥84.1B
Current liabilities¥78.8B¥75.5B¥92.1B¥82B¥80.1B
Trade payables¥23B¥24.2B¥27.9B¥26.2B¥25B
Short-term borrowings¥36.5B¥27.8B¥38.5B¥32.5B¥28.7B
Long-term borrowings¥16.7B¥29.9B¥22B¥24.1B¥22.9B
Bonds———¥2B¥2B
Interest-bearing debt———¥58.6Bderived¥53.5Bderived
Total liabilities¥100.4B¥111.4B¥120B¥113.3B¥110.9B
Non-controlling interests¥15.5B¥14.7B¥15.9B¥12.7B¥13.6B
Equity attributable to owners of parent¥40.1B¥41.4B¥42.4B¥35.1B¥39.5B
Retained earnings¥26.6B¥28B¥29.3B¥22B¥26.3B
Treasury stock-¥62M-¥60M-¥79M-¥79M-¥76M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2025/04/01-2026/03/31)

    ID S100YHFG2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2024/04/01-2025/03/31)

    ID S100VZTC2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2023/04/01-2024/03/31)

    ID S100TO1I2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2022/04/01-2023/03/31)

    ID S100QZUW2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和3年4月1日-令和4年3月31日)

    ID S100ODLW2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和2年4月1日-令和3年3月31日)

    ID S100LNGX2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.