Fabrica HoldingsFabrica Holdings Co., Ltd.4193東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Fabrica Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.25B
Capex
¥395.2M
of revenue 3.7%
Free cash flow
¥851.9M
Returned to shareholders
¥800.9M
of net income: 120%
Dividend per share
¥38
Payout ratio (reported)
23.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥665.7M
Operating cash flow¥1.25B
Cash conversion (operating CF ÷ operating income)
102.2%
Cash vs. profit gap
¥581.4M(純利益の 87.3%)
Shareholder returns
of net income 120.3% · of FCF 94.0%
Shareholder payments — dividends
of net income 45.2% · of FCF 35.3%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
43.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.25B
FY ending Mar 2022: ¥566.9M¥566.9MFY ending Mar 2023: ¥1.04B¥1.04BFY ending Mar 2024: ¥602.5M¥602.5MFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥1.25B¥1.25BFY22FY23FY24FY25FY26
Free cash flow¥851.9M
FY ending Mar 2022: ¥400.3M¥400.3MFY ending Mar 2023: ¥846.9M¥846.9MFY ending Mar 2024: ¥246.6M¥246.6MFY ending Mar 2025: ¥677.5M¥677.5MFY ending Mar 2026: ¥851.9M¥851.9MFY22FY23FY24FY25FY26
Net income¥665.7M
FY ending Mar 2022: ¥574.2M¥574.2MFY ending Mar 2023: ¥810.1M¥810.1MFY ending Mar 2024: ¥673.5M¥673.5MFY ending Mar 2025: ¥331.7M¥331.7MFY ending Mar 2026: ¥665.7M¥665.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YK862026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100WL332025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100TQ5T2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/04/01-2023/03/31)

    ID S100R7KA2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年4月1日-令和4年3月31日)

    ID S100OJKQ2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年4月1日-令和3年3月31日)

    ID S100LLY72021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.