Falco HoldingsFALCO HOLDINGS Co.,Ltd.4671東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Falco Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.88B
Capex
¥1.59B
of revenue 3.7%
Free cash flow
¥1.28B
Returned to shareholders
¥1.84B
of net income: 91%
Dividend per share
¥125
Payout ratio (reported)
63.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.02B
Operating cash flow¥2.88B
Cash conversion (operating CF ÷ operating income)
115.2%
Cash vs. profit gap
¥862M(純利益の 42.8%)
Shareholder returns
of net income 91.1% · of FCF 143.0%
Shareholder payments — dividends
of net income 64.7% · of FCF 101.5%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
70.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.88B
FY ending Mar 2022: ¥4.13B¥4.13BFY ending Mar 2023: ¥2.09B¥2.09BFY ending Mar 2024: ¥3.43B¥3.43BFY ending Mar 2025: ¥2.62B¥2.62BFY ending Mar 2026: ¥2.88B¥2.88BFY22FY23FY24FY25FY26
Free cash flow¥1.28B
FY ending Mar 2022: ¥1.94B¥1.94BFY ending Mar 2023: ¥708M¥708MFY ending Mar 2024: ¥2.19B¥2.19BFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: ¥1.28B¥1.28BFY22FY23FY24FY25FY26
Net income¥2.02B
FY ending Mar 2022: ¥3.53B¥3.53BFY ending Mar 2023: ¥2.26B¥2.26BFY ending Mar 2024: ¥1.67B¥1.67BFY ending Mar 2025: ¥1.92B¥1.92BFY ending Mar 2026: ¥2.02B¥2.02BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YS5W2026-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W1IV2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TPDE2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R2UX2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OCZP2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LLRE2021-06-22Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.