FB Care ServiceFB CARE SERVICE CO.,LTD.9220東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does FB Care Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.34B
Capex
¥243.8M
of revenue 2.1%
Free cash flow
¥1.1B
Returned to shareholders
¥176.3M
of net income: 38%
Dividend per share
¥38
Payout ratio (reported)
21.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥464.5M
Operating cash flow¥1.34B
Cash conversion (operating CF ÷ operating income)
211.0%
Cash vs. profit gap
¥874.7M(純利益の 188.3%)
Shareholder returns
of net income 38.0% · of FCF 16.1%
Shareholder payments — dividends
of net income 17.7% · of FCF 7.5%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
30.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.34B
FY ending Mar 2022: ¥898.6M¥898.6MFY ending Mar 2023: ¥969.8M¥969.8MFY ending Mar 2024: ¥1.06B¥1.06BFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥1.34B¥1.34BFY22FY23FY24FY25FY26
Free cash flow¥1.1B
FY ending Mar 2022: ¥864.8M¥864.8MFY ending Mar 2023: ¥207.7M¥207.7MFY ending Mar 2024: ¥465.8M¥465.8MFY ending Mar 2025: ¥812.9M¥812.9MFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26
Net income¥464.5M
FY ending Mar 2022: ¥528.7M¥528.7MFY ending Mar 2023: ¥444.9M¥444.9MFY ending Mar 2024: ¥523.4M¥523.4MFY ending Mar 2025: ¥406.4M¥406.4MFY ending Mar 2026: ¥464.5M¥464.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YK1M2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W9FS2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TX942024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100RAW52023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100PETN2022-10-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.