FichaFicha Inc.4052東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

Ficha revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed +0.7% from the prior year.

Five-year trend

Revenue¥497.6M
FY ending Jun 2021: ¥260.4M¥260.4MFY ending Jun 2022: ¥382.7M¥382.7MFY ending Jun 2023: ¥389.7M¥389.7MFY ending Jun 2024: ¥494.2M¥494.2MFY ending Jun 2025: ¥497.6M¥497.6MFY21FY22FY23FY24FY25
Operating income-¥9.4M
FY ending Jun 2021: -¥64.4M-¥64.4MFY ending Jun 2022: ¥25.7M¥25.7MFY ending Jun 2023: -¥23.2M-¥23.2MFY ending Jun 2024: -¥3.6M-¥3.6MFY ending Jun 2025: -¥9.4M-¥9.4MFY21FY22FY23FY24FY25
Operating margin-1.9%
FY ending Jun 2021: -24.8%-24.8%FY ending Jun 2022: 6.7%6.7%FY ending Jun 2023: -5.9%-5.9%FY ending Jun 2024: -0.7%-0.7%FY ending Jun 2025: -1.9%-1.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 7.6%7.6%2122232425
Asset turnover—
2022: 0.67×0.67×2122232425
ROA-5.2%
2021: -11.4%-11.4%2022: 5.1%5.1%2023: -4.8%-4.8%2024: -1.2%-1.2%2025: -5.2%-5.2%2122232425
Financial leverage—
2022: 1.07×1.07×2122232425
ROE—
2022: 5.4%5.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-11.4%—×—
20227.6%0.67×5.1%1.07×5.4%
2023——×-4.8%—×—
2024——×-1.2%—×—
2025——×-5.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.0%
2020: 5.7%5.7%2021: 6.2%6.2%2022: 2.8%2.8%2023: 6.1%6.1%2024: 4.2%4.2%2025: 0.0%0.0%202122232425
PPE ÷ total assets0.0%
2020: 4.1%4.1%2021: 3.0%3.0%2022: 1.8%1.8%2023: 4.0%4.0%2024: 2.7%2.7%2025: 0.0%0.0%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥124.2M
2020: ¥48.1M¥48.1M2021: ¥89.5M¥89.5M2022: ¥83.1M¥83.1M2023: ¥113.5M¥113.5M2024: ¥115.4M¥115.4M2025: ¥124.2M¥124.2M202122232425
R&D / revenue25.0%
2020: 11.5%11.5%2021: 34.4%34.4%2022: 21.7%21.7%2023: 29.1%29.1%2024: 23.3%23.3%2025: 25.0%25.0%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Revenue260383390494498
Cost of revenue78110106163180
Gross profit183273284331317
SG&A247247307334327
Operating income-6426-23-4-9
Pretax income-6327-25-3-37
Income tax-0-2351
Net income attributable to owners-6229-29-8-39
Operating margin-24.8%6.7%-5.9%-0.7%-1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 83%
Other assets 17%

Funding

4%
Equity 96%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2021FY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025
Cash and equivalents¥451.9M¥470.6M¥416.5M¥578.4M¥594.2M
Total assets¥544.5M¥599.5M¥591.4M¥768.1M¥720M
Net assets¥506.7M¥568.5M¥548.8M¥729.9M¥689.8M
Share capital¥270.4M¥285.4M¥290.1M¥383.5M¥383.5M
Property, plant and equipment¥16.3M¥10.8M¥23.9M¥20.8M¥0
Intangible assets excluding goodwill—¥2.1M¥1.6M¥1.1M¥0
Current assets¥508.3M¥550.3M¥504.4M¥698.2M¥689.1M
Current liabilities¥37.8M¥31M¥42.5M¥38.2M¥30.2M
Total liabilities¥37.8M¥31M¥42.5M¥38.2M¥30.2M
Equity attributable to owners of parent¥506.4M¥565.3M¥546.1M¥725.1M¥686.5M
Retained earnings-¥18.2M¥10.9M-¥17.7M-¥25.6M-¥64.2M
Treasury stock——-¥23K-¥23K-¥23K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/07/01-2025/06/30)

    ID S100WQ822025-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/07/01-2024/06/30)

    ID S100UGKF2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/07/01-2023/06/30)

    ID S100RY4L2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年7月1日-令和4年6月30日)

    ID S100P9Y42022-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年7月1日-令和3年6月30日)

    ID S100MIY72021-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年7月1日-令和2年6月30日)

    ID S100JSSR2020-09-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.