First JukenFirst Juken Co.,Ltd.8917東証スタンダード不動産業FY ending Oct 2025, consolidated, J-GAAP

What does First Juken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.92B
Capex
¥1.18B
of revenue 2.7%
Free cash flow
¥1.74B
Returned to shareholders
¥598.2M
of net income: 42%
Dividend per share
¥43
Payout ratio (reported)
53.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥2.92B
Cash conversion (operating CF ÷ operating income)
117.2%
Cash vs. profit gap
¥1.48B(純利益の 103.4%)
Shareholder returns
of net income 41.7% · of FCF 34.3%
Shareholder payments — dividends
of net income 41.7% · of FCF 34.3%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
39.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.92B
FY ending Oct 2021: ¥6.82B¥6.82BFY ending Oct 2022: -¥5.37B-¥5.37BFY ending Oct 2023: ¥2.55B¥2.55BFY ending Oct 2024: ¥6.04B¥6.04BFY ending Oct 2025: ¥2.92B¥2.92BFY21FY22FY23FY24FY25
Free cash flow¥1.74B
FY ending Oct 2021: ¥6.03B¥6.03BFY ending Oct 2022: -¥6.13B-¥6.13BFY ending Oct 2023: ¥1.2B¥1.2BFY ending Oct 2024: ¥4.5B¥4.5BFY ending Oct 2025: ¥1.74B¥1.74BFY21FY22FY23FY24FY25
Net income¥1.44B
FY ending Oct 2021: ¥2.29B¥2.29BFY ending Oct 2022: ¥2.05B¥2.05BFY ending Oct 2023: ¥1.75B¥1.75BFY ending Oct 2024: ¥2.5B¥2.5BFY ending Oct 2025: ¥1.44B¥1.44BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/11/01-2025/10/31)

    ID S100XH4J2026-01-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/11/01-2024/10/31)

    ID S100V59F2025-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/11/01-2023/10/31)

    ID S100SOUS2024-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2021/11/01-2022/10/31)

    ID S100Q1702023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年11月1日-令和3年10月31日)

    ID S100NAD02022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和1年11月1日-令和2年10月31日)

    ID S100KLVQ2021-01-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.