fonfunfonfun corporation2323東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

fonfun revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +66.4% from the prior year, operating profit +61.9%.

Five-year trend

Revenue¥2.11B
FY ending Mar 2023: ¥638.7M¥638.7MFY ending Mar 2023: ¥393.1M¥393.1MFY ending Mar 2024: ¥699.7M¥699.7MFY ending Mar 2025: ¥1.27B¥1.27BFY ending Mar 2026: ¥2.11B¥2.11BFY23FY23FY24FY25FY26
Operating income¥242.3M
FY ending Mar 2023: ¥43.1M¥43.1MFY ending Mar 2023: ¥10.4M¥10.4MFY ending Mar 2024: ¥74.6M¥74.6MFY ending Mar 2025: ¥149.6M¥149.6MFY ending Mar 2026: ¥242.3M¥242.3MFY23FY23FY24FY25FY26
Operating margin11.5%
FY ending Mar 2023: 6.8%6.8%FY ending Mar 2023: 2.6%2.6%FY ending Mar 2024: 10.7%10.7%FY ending Mar 2025: 11.8%11.8%FY ending Mar 2026: 11.5%11.5%FY23FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin20.1%
Asset turnover0.64×
ROA12.9%
ROA12.9%
Financial leverage2.46×
ROE31.8%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin20.1%
2023: 6.3%6.3%2023: 10.2%10.2%2024: 9.7%9.7%2025: 13.3%13.3%2026: 20.1%20.1%2323242526
Asset turnover0.64×
2023: 0.62×0.62×2023: 0.42×0.42×2024: 0.72×0.72×2025: 0.80×0.80×2026: 0.64×0.64×2323242526
ROA12.9%
2023: 3.9%3.9%2023: 4.3%4.3%2024: 7.0%7.0%2025: 10.7%10.7%2026: 12.9%12.9%2323242526
Financial leverage2.46×
2023: 1.74×1.74×2023: 1.71×1.71×2024: 1.67×1.67×2025: 2.03×2.03×2026: 2.46×2.46×2323242526
ROE31.8%
2023: 6.8%6.8%2023: 7.3%7.3%2024: 11.7%11.7%2025: 21.8%21.8%2026: 31.8%31.8%2323242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20236.3%0.62×3.9%1.74×6.8%
202310.2%0.42×4.3%1.71×7.3%
20249.7%0.72×7.0%1.67×11.7%
202513.3%0.80×10.7%2.03×21.8%
202620.1%0.64×12.9%2.46×31.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.4%
2020: 1.8%1.8%2021: 1.1%1.1%2022: 1.1%1.1%2023: 0.8%0.8%2026: 1.4%1.4%2021222326
PPE ÷ total assets0.9%
2020: 1.1%1.1%2021: 0.7%0.7%2022: 0.6%0.6%2023: 0.5%0.5%2026: 0.9%0.9%2021222326
Goodwill ÷ parent equity101.3%
2020: 44.8%44.8%2021: 34.2%34.2%2022: 24.9%24.9%2023: 41.9%41.9%2026: 101.3%101.3%2021222326
Goodwill balance¥1.35B
2020: ¥237.2M¥237.2M2021: ¥195.1M¥195.1M2022: ¥137.7M¥137.7M2023: ¥248.7M¥248.7M2026: ¥1.35B¥1.35B2021222326

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥0
2020: ¥12K¥12K2021: ¥512K¥512K2022: ¥239K¥239K2023: ¥335K¥335K2026: ¥0¥02021222326
R&D / revenue0.0%
2020: 0.0%0.0%2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.1%0.1%2026: 0.0%0.0%2021222326

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6393937001,2692,111
Cost of revenue2441402926781,279
Gross profit394253408591833
SG&A351243333441590
Operating income431075150242
Pretax income41194147284
Income tax10-27-122-141
Net income attributable to owners404068169425
Operating margin6.8%2.6%10.7%11.8%11.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Mar 2023FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥283.2M¥210.8M¥657.9M¥661.1M¥780.1M
Total assets¥1.03B¥939.4M¥1.01B¥2.15B¥3.29B
Net assets¥593.2M¥550M¥621.7M¥957.3M¥1.41B
Share capital¥100M¥100M¥100M¥10M¥10M
Property, plant and equipment¥5.3M¥5.3M¥3.1M¥2M¥29.1M
Intangible assets excluding goodwill¥253.3M¥249.7M¥126.4M¥1.07B¥1.52B
Goodwill¥248.7M¥248.7M¥124.9M¥929.5M¥1.35B
Investment securities¥16.6M———¥44.1M
Current assets¥737.4M¥629.7M¥813.8M¥938.5M¥1.34B
Current liabilities¥272.7M¥234.1M¥180.9M¥401.9M¥887.1M
Short-term borrowings¥88.3M¥88.3M——¥83.2M
Long-term borrowings¥144M¥133.4M¥185.5M¥768.6M¥942.5M
Total liabilities¥438.7M¥389.4M¥386.8M¥1.19B¥1.87B
Equity attributable to owners of parent¥593.2M¥550M¥617.8M¥935.8M¥1.34B
Retained earnings¥60.7M¥17.5M¥85.7M¥255M¥657.6M
Treasury stock-¥174.8M-¥174.8M-¥175.2M-¥176.5M-¥178M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(2025/04/01-2026/03/31)

    ID S100YOGM2026-07-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/04/01-2025/03/31)

    ID S100W8PX2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2023/04/01-2024/03/31)

    ID S100VDFD2025-03-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/04/01-2023/03/31)

    ID S100R9JP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年4月1日-令和4年3月31日)

    ID S100OETC2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年4月1日-令和3年3月31日)

    ID S100LPYL2021-06-25Open

Extracted from XBRL: 49

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.