ForlifeFORLIFE Co., Ltd.3477東証グロース不動産業FY ending Mar 2026, non-consolidated, J-GAAP

Forlife revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +18.3% from the prior year, operating profit +48.9%.

Five-year trend

Revenue¥17.5B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥14.1B¥14.1BFY ending Mar 2024: ¥14B¥14BFY ending Mar 2025: ¥14.8B¥14.8BFY ending Mar 2026: ¥17.5B¥17.5BFY22FY23FY24FY25FY26
Operating income¥880.6M
FY ending Mar 2022: ¥748.9M¥748.9MFY ending Mar 2023: ¥388.3M¥388.3MFY ending Mar 2024: ¥261.5M¥261.5MFY ending Mar 2025: ¥591.3M¥591.3MFY ending Mar 2026: ¥880.6M¥880.6MFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 6.1%6.1%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.1%
Asset turnover1.74×
ROA5.4%
ROA5.4%
Financial leverage2.42×
ROE13.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.1%
2022: 3.9%3.9%2023: 1.7%1.7%2024: 1.1%1.1%2025: 3.7%3.7%2026: 3.1%3.1%2223242526
Asset turnover1.74×
2022: 1.63×1.63×2023: 1.76×1.76×2024: 1.71×1.71×2025: 1.69×1.69×2026: 1.74×1.74×2223242526
ROA5.4%
2022: 6.3%6.3%2023: 2.9%2.9%2024: 1.8%1.8%2025: 6.3%6.3%2026: 5.4%5.4%2223242526
Financial leverage2.42×
2022: 2.35×2.35×2023: 2.44×2.44×2024: 2.39×2.39×2025: 2.35×2.35×2026: 2.42×2.42×2223242526
ROE13.1%
2022: 14.9%14.9%2023: 7.2%7.2%2024: 4.4%4.4%2025: 14.8%14.8%2026: 13.1%13.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%1.63×6.3%2.35×14.9%
20231.7%1.76×2.9%2.44×7.2%
20241.1%1.71×1.8%2.39×4.4%
20253.7%1.69×6.3%2.35×14.8%
20263.1%1.74×5.4%2.42×13.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.3%
2021: 2.0%2.0%2022: 1.9%1.9%2023: 2.8%2.8%2024: 5.6%5.6%2025: 1.5%1.5%2026: 1.3%1.3%212223242526
PPE ÷ total assets2.2%
2021: 3.3%3.3%2022: 3.1%3.1%2023: 4.7%4.7%2024: 9.9%9.9%2025: 2.3%2.3%2026: 2.2%2.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,35914,11413,98814,77117,476
Cost of revenue10,55612,62812,61012,99315,295
Gross profit1,8031,4871,3781,7792,181
SG&A1,0541,0991,1171,1871,300
Operating income749388261591881
Pretax income713329211826787
Income tax2329360275243
Net income attributable to owners480236151551544
Operating margin6.1%2.8%1.9%4.0%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 30%
2%
0%
Other assets 68%

Funding

Other liabilities 59%
Equity 41%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.93B¥2.56B¥2.35B¥3.12B¥3.15B
Total assets¥7.58B¥8.47B¥7.89B¥9.62B¥10.5B
Net assets¥3.22B¥3.36B¥3.47B¥3.97B¥4.36B
Share capital¥154.9M¥154.9M¥154.9M¥154.9M¥154.9M
Property, plant and equipment¥231.1M¥396.1M¥778.8M¥225.3M¥226.2M
Intangible assets excluding goodwill¥8.8M¥6.9M¥4.2M¥8.5M¥11.3M
Current assets¥7.25B¥7.98B¥7B¥9.28B¥10.2B
Current liabilities¥3.92B¥4.71B¥3.84B¥5.53B¥6.12B
Short-term borrowings¥2.69B¥3.46B¥2.84B¥4.17B¥4.81B
Long-term borrowings¥392.7M¥398.2M¥564.6M¥104.5M¥34M
Bonds¥30M————
Interest-bearing debt¥3.11Bderived————
Total liabilities¥4.36B¥5.11B¥4.41B¥5.64B¥6.16B
Equity attributable to owners of parent¥3.22B¥3.36B¥3.47B¥3.97B¥4.36B
Retained earnings¥2.96B¥3.1B¥3.21B¥3.71B¥4.1B
Treasury stock-¥687K-¥687K-¥687K-¥687K-¥687K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YKFC2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100VYTR2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TN6J2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100R3RJ2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100O6SO2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LS282021-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.