Forval RealStraightForval RealStraight Inc.9423東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Forval RealStraight revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +45.4% from the prior year, operating profit +10.1%.

Five-year trend

Revenue¥4.56B
FY ending Mar 2022: ¥2.15B¥2.15BFY ending Mar 2023: ¥2.98B¥2.98BFY ending Mar 2024: ¥3.07B¥3.07BFY ending Mar 2025: ¥3.14B¥3.14BFY ending Mar 2026: ¥4.56B¥4.56BFY22FY23FY24FY25FY26
Operating income¥139.1M
FY ending Mar 2022: ¥52.3M¥52.3MFY ending Mar 2023: ¥156.5M¥156.5MFY ending Mar 2024: ¥169M¥169MFY ending Mar 2025: ¥126.4M¥126.4MFY ending Mar 2026: ¥139.1M¥139.1MFY22FY23FY24FY25FY26
Operating margin3.0%
FY ending Mar 2022: 2.4%2.4%FY ending Mar 2023: 5.3%5.3%FY ending Mar 2024: 5.5%5.5%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 3.0%3.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.7%
Asset turnover2.43×
ROA9.0%
ROA9.0%
Financial leverage2.51×
ROE22.7%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.7%
2022: 2.3%2.3%2023: 3.8%3.8%2024: 4.2%4.2%2025: 2.8%2.8%2026: 3.7%3.7%2223242526
Asset turnover2.43×
2022: 2.69×2.69×2023: 2.98×2.98×2024: 2.46×2.46×2025: 2.40×2.40×2026: 2.43×2.43×2223242526
ROA9.0%
2022: 6.3%6.3%2023: 11.2%11.2%2024: 10.4%10.4%2025: 6.6%6.6%2026: 9.0%9.0%2223242526
Financial leverage2.51×
2022: 1.90×1.90×2023: 2.14×2.14×2024: 2.25×2.25×2025: 2.12×2.12×2026: 2.51×2.51×2223242526
ROE22.7%
2022: 11.9%11.9%2023: 24.1%24.1%2024: 23.5%23.5%2025: 13.9%13.9%2026: 22.7%22.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%2.69×6.3%1.90×11.9%
20233.8%2.98×11.2%2.14×24.1%
20244.2%2.46×10.4%2.25×23.5%
20252.8%2.40×6.6%2.12×13.9%
20263.7%2.43×9.0%2.51×22.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.3%
2026: 0.3%0.3%26
PPE ÷ total assets0.8%
2026: 0.8%0.8%26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Payable days63d
2026: 63d63d26

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,1542,9753,0663,1404,564
Cost of revenue1,2821,8291,8281,8972,924
Gross profit8721,1471,2381,2421,639
SG&A8209901,0691,1161,500
Operating income52157169126139
Pretax income70165180137226
Income tax2053505057
Net income attributable to owners5011213086169
Operating margin2.4%5.3%5.5%4.0%3.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 52%
1%
0%
Other assets 47%

Funding

Trade payables 27%
Other liabilities 33%
Equity 40%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥471.8M¥729.6M¥770M¥761.2M¥973.8M
Total assets¥802.1M¥1.19B¥1.3B¥1.32B¥1.87B
Net assets¥450.5M¥530M¥607.9M¥639.9M¥746M
Share capital¥83.5M¥95.5M¥100.5M¥107.2M¥107.2M
Property, plant and equipment¥13.4M¥12M¥11.7M¥12.4M¥14.2M
Intangible assets excluding goodwill¥850K¥758K¥9.8M¥12.4M¥10.4M
Current assets¥751.4M¥1.13B¥1.23B¥1.23B¥1.78B
Current liabilities¥351.7M¥663.5M¥693.6M¥678.7M¥1.13B
Trade payables————¥504.2M
Total liabilities¥351.7M¥663.6M¥693.6M¥678.7M¥1.13B
Equity attributable to owners of parent¥422.3M¥510.8M¥598.2M¥639.9M¥746M
Retained earnings¥289.9M¥354.4M¥431.7M¥460.1M¥566.2M
Treasury stock—-¥35K-¥35K-¥35K-¥35K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/04/01-2026/03/31)

    ID S100YKOH2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/04/01-2025/03/31)

    ID S100W4QO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/04/01-2024/03/31)

    ID S100TU962024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/04/01-2023/03/31)

    ID S100R8WK2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年4月1日-令和4年3月31日)

    ID S100OCKS2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年4月1日-令和3年3月31日)

    ID S100LLEW2021-06-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.