FP PartnerFP Partner Inc.7388東証プライム保険業FY ending Nov 2025, non-consolidated, J-GAAP

What does FP Partner do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.26B
Capex
¥1.31B
of revenue 4.1%
Free cash flow
¥953.8M
Returned to shareholders
¥2.15B
of net income: 105%
Dividend per share
¥94
Payout ratio (reported)
105.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.04B
Operating cash flow¥2.26B
Cash conversion (operating CF ÷ operating income)
75.7%
Cash vs. profit gap
¥217.9M(純利益の 10.7%)
Shareholder payments — dividends
of net income 105.3% · of FCF 225.4%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
86.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.26B
FY ending Nov 2021: ¥1.94B¥1.94BFY ending Nov 2022: ¥3.56B¥3.56BFY ending Nov 2023: ¥3.91B¥3.91BFY ending Nov 2024: ¥4.39B¥4.39BFY ending Nov 2025: ¥2.26B¥2.26BFY21FY22FY23FY24FY25
Free cash flow¥953.8M
FY ending Nov 2021: ¥1.7B¥1.7BFY ending Nov 2022: ¥3.3B¥3.3BFY ending Nov 2023: ¥3.19B¥3.19BFY ending Nov 2024: ¥2.27B¥2.27BFY ending Nov 2025: ¥953.8M¥953.8MFY21FY22FY23FY24FY25
Net income¥2.04B
FY ending Nov 2021: ¥1.22B¥1.22BFY ending Nov 2022: ¥2.37B¥2.37BFY ending Nov 2023: ¥3.95B¥3.95BFY ending Nov 2024: ¥3.9B¥3.9BFY ending Nov 2025: ¥2.04B¥2.04BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/12/01-2025/11/30)

    ID S100XN8S2026-02-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/12/01-2024/11/30)

    ID S100V7R52025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/12/01-2023/11/30)

    ID S100SYXE2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2021/12/01-2022/11/30)

    ID S100QAJ62023-02-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.